Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 697.5 M680.9 M664.4 M742.6 M736.5 M731.6 M 2.88 B Research & development —————— — Operating income 219 M145.6 M154.1 M85.4 M281 M323.3 M 843.8 M Non-Operating Income, Total 94.2 M-102.9 M22.5 M168.9 M170.8 M122.4 M 484.6 M Interest expense, net of interest capitalized 23.1 M20.8 M25.8 M25.2 M20.4 M19.9 M 91.3 M Non-Operating Income, excl. Interest Expenses 60.6 M-217.8 M-26.7 M58.9 M70.1 M46.5 M 148.8 M Unusual income/expense 10.5 M94.1 M23.4 M84.8 M80.3 M56 M 244.5 M Pretax income 313.2 M42.7 M176.6 M254.3 M451.8 M445.7 M 1.33 B Equity in earnings -7.6 M23.1 M23 M39.5 M11.5 M24.3 M 98.3 M Taxes 81.1 M31.1 M59.9 M65.8 M105 M99.1 M 329.8 M Non-controlling/minority interest 68.5 M-139.8 M24.4 M70.9 M91.3 M78.4 M 265 M After tax other income/expense -31.6 M-107.6 M-49.7 M14.5 M-18.9 M-20.4 M -74.5 M Net income before discontinued operations 163.6 M151.4 M92.3 M117.6 M255.5 M268.2 M 733.6 M Discontinued operations —————— — Net income 163.6 M151.4 M92.3 M117.6 M255.5 M268.2 M 733.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 148.2 M137.1 M79 M107.4 M239.3 M251.9 M 677.6 M Basic earnings per share (Basic EPS) 0.290.260.150.210.460.49 1.31 Diluted earnings per share (Diluted EPS) 0.290.260.150.210.460.49 1.31 Average basic shares outstanding 517.4 M519.1 M515.7 M516.7 M517.5 M517.5 M — Diluted shares outstanding 518.2 M519.9 M516.5 M517.4 M518.3 M518.2 M — EBITDA 249.2 M176.1 M187.6 M116.5 M309.8 M352.7 M 966.6 M EBIT 219 M145.6 M154.1 M85.4 M281 M323.3 M 843.8 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 30.2 M30.5 M33.5 M31.1 M28.8 M29.4 M 122.8 M