Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 671 M690 M742 M826 M744 M807 M 807 M Research & development —————— — Operating income 1.17 B1.2 B1.13 B1.41 B1.11 B1 B 1 B Non-Operating Income, Total 123 M-8 M-20 M278 M169 M-13 M -13 M Interest expense, net of interest capitalized 81 M82 M90 M127 M122 M103 M 103 M Non-Operating Income, excl. Interest Expenses 42 M-90 M-110 M151 M47 M-116 M -116 M Unusual income/expense —————— — Pretax income 1.08 B1.11 B1.02 B1.3 B1.08 B885 M 885 M Equity in earnings —————— — Taxes 178 M276 M234 M274 M212 M170 M 170 M Non-controlling/minority interest —————— — After tax other income/expense 23 M-31 M-18 M-7 M17 M1 M 1 M Net income before discontinued operations 903 M838 M783 M1.02 B869 M715 M 715 M Discontinued operations —————— — Net income 903 M838 M783 M1.02 B869 M715 M 715 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 903 M838 M783 M1.02 B869 M715 M 715 M Basic earnings per share (Basic EPS) 1.891.751.632.151.841.53 1.53 Diluted earnings per share (Diluted EPS) 1.881.741.632.141.841.53 1.53 Average basic shares outstanding 478.53 M478.88 M479.15 M476.39 M472.65 M466.33 M — Diluted shares outstanding 480.68 M480.56 M480.46 M477.22 M472.95 M466.73 M — EBITDA —————— — EBIT 1.35 B1.56 B1.58 B1.61 B1.79 B1.33 B 1.49 B Cost of revenue 1.37 B1.54 B1.73 B1.65 B1.63 B1.55 B 1.55 B Other cost of goods sold 1.06 B1.15 B1.14 B1.15 B1.08 B1.15 B 1.15 B Depreciation & amortization (cash flow) —————— —