BGSF

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 63.23 M23.51 M26.89 M22.03 M20.88 M22.31 M 92.11 M Gross profit 20.92 M8.41 M9.66 M7.7 M7.41 M7.92 M 32.69 M Operating expenses 20.85 M14.29 M11.22 M-1.65 M9.06 M9.23 M 27.85 M Selling/general/admin expenses 18.91 M12.58 M10.22 M9.33 M8.8 M8.93 M 37.29 M Research & development —————— — Operating income 339 K-4.42 M-937 K-2.22 M-1.55 M-1.19 M -5.9 M Non-Operating Income, Total -1.15 M——-831 K-4 000238 K — Interest expense, net of interest capitalized 1.15 M1.83 M1.57 M4.51 M4 000— — Non-Operating Income, excl. Interest Expenses -1.15 M——-5.34 M-8 000238 K — Unusual income/expense —————— — Pretax income -807 K-6.25 M-2.51 M-2.14 M-1.56 M-952 K -7.15 M Equity in earnings —————— — Taxes -155 K-1.22 M-72 K-197 K-95 K-216 K -580 K Non-controlling/minority interest —————— — After tax other income/expense ————25 K4 000 — Net income before discontinued operations -722 K-4.77 M-6.34 M-2.1 M-1.39 M-834 K -10.66 M Discontinued operations 1.51 M1.03 M530 K935 K918 K0 2.38 M Net income -722 K-3.74 M-5.81 M-1.16 M-471 K-834 K -8.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -722 K-3.74 M-5.81 M-1.16 M-471 K-834 K -8.28 M Basic earnings per share (Basic EPS) -0.07-0.34-0.52-0.1-0.04-0.08 -0.74 Diluted earnings per share (Diluted EPS) -0.07-0.34-0.52-0.1-0.04-0.08 -0.74 Average basic shares outstanding 10.95 M11.02 M11.08 M11.09 M10.68 M10.59 M — Diluted shares outstanding 10.95 M11.02 M11.08 M11.03 M10.68 M10.59 M — EBITDA 1.55 M-6.96 M-735 K38.48 M-1.49 M-1.13 M 35.13 M EBIT -146 K-5.88 M-1.56 M38.34 M-1.65 M-1.31 M 33.83 M Cost of revenue 42.53 M15.1 M17.23 M-14.67 M13.47 M14.39 M 30.43 M Other cost of goods sold 42.1 M————— — Depreciation & amortization (cash flow) 1.67 M-1.08 M823 K139 K158 K180 K 1.3 M