Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 76.36 M76.02 M70.61 M77 M75.67 M86.84 M 86.84 M Research & development —————— — Operating income 28.59 M52.44 M91.92 M103.68 M91.39 M85.88 M 86.57 M Non-Operating Income, Total -39.39 M17.35 M-79.35 M21.65 M-40.72 M-66.47 M -66.47 M Interest expense, net of interest capitalized 15.54 M1.12 M399 K681 K771 K8.22 M 8.22 M Non-Operating Income, excl. Interest Expenses -54.92 M16.23 M-79.75 M20.97 M-41.49 M-74.69 M -74.69 M Unusual income/expense —————— — Pretax income -50.2 M42.27 M-43.03 M64.85 M-8.15 M-47.69 M -47.69 M Equity in earnings -43.03 M10.95 M-75.95 M19.44 M-41.06 M-67 M -67 M Taxes -12.21 M6.79 M-10.72 M9.31 M-4.39 M-10.2 M -10.2 M Non-controlling/minority interest ——-287 K591 K00 — After tax other income/expense —————— — Net income before discontinued operations -37.99 M35.48 M-32.02 M54.95 M-3.76 M-37.49 M -37.49 M Discontinued operations —————— — Net income -37.99 M35.48 M-32.02 M54.95 M-3.76 M-37.49 M -37.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -37.99 M35.48 M-32.02 M54.95 M-3.76 M-37.49 M -37.49 M Basic earnings per share (Basic EPS) —22.37-21.4937.9-2.69-28.77 -28.77 Diluted earnings per share (Diluted EPS) —22.37-21.4937.9-2.69-28.77 -28.77 Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 21.41 M54.96 M72.76 M82.17 M72.41 M59.56 M 59.56 M EBIT -10.81 M24.91 M36.32 M43.2 M32.57 M18.78 M 18.78 M Cost of revenue 246.66 M167.49 M140.26 M137.99 M143.45 M161.32 M 161.32 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 32.22 M30.05 M36.44 M38.98 M39.84 M40.78 M 40.78 M