Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 23.02 M22.63 M23.48 M24.09 M21.15 M22.33 M 19.89 M Research & development —————— — Operating income 100.58 M111.25 M116.79 M120.69 M122.52 M113.88 M 122.36 M Non-Operating Income, Total 14.81 M11.29 M3.63 M4.32 M4.68 M4.55 M 6.2 M Interest expense, net of interest capitalized 26.92 M15.23 M12.85 M56.51 M74.89 M75.04 M 74.89 M Non-Operating Income, excl. Interest Expenses -12.11 M-3.94 M-9.21 M-52.19 M-70.21 M-70.49 M -68.69 M Unusual income/expense —————— — Pretax income 41.65 M48.63 M54.84 M57.12 M52.61 M45.94 M 50.39 M Equity in earnings —————— — Taxes 8.41 M9.33 M11.29 M12.27 M9.07 M9.02 M 10.15 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 33.24 M39.3 M43.56 M44.85 M43.54 M36.92 M 40.24 M Discontinued operations —————— — Net income 33.24 M39.3 M43.56 M44.85 M43.54 M36.92 M 40.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 33.24 M39.3 M43.56 M44.85 M43.54 M36.92 M 40.24 M Basic earnings per share (Basic EPS) 2.182.632.92.962.862.32 2.46 Diluted earnings per share (Diluted EPS) 2.182.612.882.952.842.31 2.46 Average basic shares outstanding 15.25 M14.97 M15.04 M15.14 M15.24 M15.89 M — Diluted shares outstanding 15.27 M15.05 M15.11 M15.2 M15.31 M15.96 M — EBITDA 91.35 M114.16 M112.55 M72.39 M54.44 M54.85 M 65.37 M EBIT 79.45 M97.69 M104.21 M64.46 M47.66 M49.44 M 59.28 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.19 M10.01 M8 M7.56 M6.78 M5.42 M 6.09 M