Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 200.19 M548.33 M797.14 M756.2 M825.62 M915.62 M 915.62 M Research & development 90.23 M219.82 M314.63 M336.75 M340.06 M300.57 M 300.57 M Operating income -113.97 M-316.82 M-295.77 M-174.16 M-80.6 M-73.45 M -73.45 M Non-Operating Income, Total -25.37 M-13.86 M72.86 M147.84 M111.01 M63.32 M 63.32 M Interest expense, net of interest capitalized 28.16 M9.42 M15.2 M19.18 M—— — Non-Operating Income, excl. Interest Expenses -28.16 M-9.42 M-15.2 M000 0 Unusual income/expense -25.37 M-13.86 M72.86 M147.84 M111.01 M63.32 M 63.32 M Pretax income -139.34 M-330.68 M-222.92 M-26.32 M30.41 M-10.13 M -10.13 M Equity in earnings —————— — Taxes -40.62 M-4.32 M808 K2.56 M6.61 M1.11 M 1.11 M Non-controlling/minority interest —————— — After tax other income/expense -717 K726 K-1.13 M-1.76 M-395 K-124 K -124 K Net income before discontinued operations -98.72 M-326.36 M-223.72 M-28.88 M23.8 M-11.24 M -11.24 M Discontinued operations —————— — Net income -98.72 M-326.36 M-223.72 M-28.88 M23.8 M-11.24 M -11.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -98.72 M-326.36 M-223.72 M-28.88 M-7.53 M-11.24 M -11.24 M Basic earnings per share (Basic EPS) —-3.21-2.11-0.270.23-0.11 -0.11 Diluted earnings per share (Diluted EPS) —-3.21-2.11-0.27-0.07-0.11 -0.11 Average basic shares outstanding —101.75 M105.98 M106.1 M103.57 M99.92 M — Diluted shares outstanding —101.75 M105.98 M106.1 M103.91 M99.92 M — EBITDA -72.48 M-198.82 M-212.44 M-150.96 M-120.99 M156.19 M 30.37 M EBIT -113.97 M-316.82 M-295.77 M-174.16 M-148.49 M100.28 M -125.82 M Cost of revenue 61.81 M145 M193.98 M234.62 M299.13 M331.76 M 331.76 M Other cost of goods sold —105.5 M151.01 M189.89 M229.81 M265.81 M 265.81 M Depreciation & amortization (cash flow) 41.48 M118 M83.33 M23.2 M27.5 M55.9 M 156.19 M