Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.04 B1.13 B1.06 B1.1 B1.13 B1.21 B 4.5 B Research & development —————— — Operating income 3.57 B3.67 B3.68 B3.95 B3.97 B3.98 B 15.58 B Non-Operating Income, Total 17 M50 M035 M30 M15 M 80 M Interest expense, net of interest capitalized 5.6 B5.27 B4.96 B5.4 B5.36 B4.96 B 20.68 B Non-Operating Income, excl. Interest Expenses -5.59 B-5.22 B-4.96 B-5.36 B-5.33 B-4.95 B -20.6 B Unusual income/expense —————— — Pretax income 1.52 B5.85 B1.52 B1.84 B1.85 B7.06 B 12.27 B Equity in earnings —————— — Taxes 336 M315 M300 M404 M395 M376 M 1.48 B Non-controlling/minority interest 7 M2 M2 M12 M12 M8 M 34 M After tax other income/expense —————— — Net income before discontinued operations 1.18 B1.16 B1.22 B1.42 B1.45 B1.46 B 5.55 B Discontinued operations —————— — Net income 1.18 B1.16 B1.22 B1.42 B1.45 B1.46 B 5.55 B Dilution adjustment 000000 0 Preferred dividends 72 M25 M71 M32 M106 M34 M 243 M Diluted net income available to common stockholders 1.11 B1.13 B1.15 B1.39 B1.34 B1.43 B 5.31 B Basic earnings per share (Basic EPS) 1.51.541.591.951.892.03 7.46 Diluted earnings per share (Diluted EPS) 1.491.531.581.931.882.01 7.4 Average basic shares outstanding 747.77 M742.59 M720.95 M718.04 M714.13 M710.18 M 2.86 B Diluted shares outstanding 752.55 M748.1 M727.4 M723.83 M720.34 M716.72 M 2.89 B EBITDA 3.58 B3.72 B3.69 B3.96 B3.98 B-939 M 10.7 B EBIT 3.57 B3.67 B3.68 B3.95 B3.97 B3.98 B 15.58 B Cost of revenue 23 M20 M18 M17 M7 M-10 M 32 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12 M50 M11 M11 M12 M45 M 79 M