Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 317.51 M347.87 M348.01 M351.42 M374.41 M 365.01 M Research & development ————— — Operating income 335.5 M328.13 M271.06 M241.36 M261.44 M 277.35 M Non-Operating Income, Total 2.26 M6.92 M18.16 M16.41 M14.68 M 14.25 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.26 M6.92 M18.16 M16.41 M14.68 M 14.25 M Unusual income/expense ————— — Pretax income 337.75 M335.06 M289.21 M257.78 M276.12 M 291.6 M Equity in earnings ————— — Taxes 82.94 M80.43 M69.3 M62.31 M66.38 M 70.17 M Non-controlling/minority interest ————— — After tax other income/expense -5 000-705 K-1.04 M-912 K413 K 456 K Net income before discontinued operations 254.82 M254.63 M219.92 M195.47 M209.74 M 221.43 M Discontinued operations ————— — Net income 254.82 M254.63 M219.92 M195.47 M209.74 M 221.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 254.82 M254.63 M219.92 M195.47 M209.74 M 221.43 M Basic earnings per share (Basic EPS) 5.25.174.443.924.17 4.4 Diluted earnings per share (Diluted EPS) 5.165.134.43.894.14 4.36 Average basic shares outstanding 48.99 M49.27 M49.58 M49.92 M50.27 M — Diluted shares outstanding 49.38 M49.63 M49.95 M50.31 M50.7 M — EBITDA 354.19 M346.99 M291.89 M264.36 M286.86 M 303.37 M EBIT 335.5 M328.13 M271.06 M241.36 M261.44 M 277.35 M Cost of revenue 641.6 M669.18 M642.04 M624.9 M661.98 M 672.09 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18.69 M18.86 M20.83 M22.99 M25.42 M 26.02 M