Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 12.69 M10.66 M12.88 M9.29 M11.99 M11.32 M 45.5 M Research & development —————— — Operating income -18.52 M-18.49 M-25.26 M-91.01 M-16.92 M-19.61 M -152.81 M Non-Operating Income, Total 1.94 M-2.95 M40.92 M-20.45 M622 K284 K 21.38 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000974 K-224 K0 750 K Unusual income/expense 1.94 M-2.95 M40.92 M-21.42 M846 K284 K 20.63 M Pretax income 16.29 M-30.09 M-21.58 M-68.43 M-11.42 M81.13 M -20.29 M Equity in earnings 0———-221 K-283 K — Taxes 49 K60 K-25 K-149 K12 K5 000 -157 K Non-controlling/minority interest 8.53 M-15.42 M-8.24 M-9.89 M00 -18.13 M After tax other income/expense —-2 000-450 K-1 000—— — Net income before discontinued operations 4.56 M-14.73 M-13.32 M-58.71 M-11.65 M80.84 M -2.83 M Discontinued operations 3.15 M-3.26 M-1.6 M-26.56 M00 -28.16 M Net income 7.71 M-14.73 M-14.92 M-85.27 M-11.65 M80.84 M -31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.71 M-14.73 M-14.92 M-85.27 M-11.65 M80.84 M -31 M Basic earnings per share (Basic EPS) 1.18-2.16-1.15-6.74-0.411.96 -6.34 Diluted earnings per share (Diluted EPS) 1.13-2.16-1.15-6.69-0.411.94 -6.31 Average basic shares outstanding 6.53 M6.83 M13.02 M12.09 M28.38 M41.18 M — Diluted shares outstanding 7.17 M6.68 M13.02 M12.09 M28.38 M41.69 M — EBITDA -17.68 M-18.39 M-427.37 M-365.45 M-260.49 M-188.16 M -1.24 B EBIT -17.9 M-18.54 M-427.52 M-365.53 M-260.56 M-189.22 M -1.24 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 220 K154 K153 K80 K66 K1.05 M 1.35 M