BKSY-WT

Value 202020212022202320242025 TTM Total revenue 034.09 M65.35 M94.49 M102.09 M106.58 M 106.58 M Gross profit 034.09 M65.35 M94.49 M102.09 M106.58 M 106.58 M Operating expenses 3.14 M48.46 M47.03 M117 M119.14 M58.73 M 72.5 M Selling/general/admin expenses —86.66 M79.67 M72.62 M74.07 M87.4 M 87.4 M Research & development —112 K739 K643 K1.34 M433 K 433 K Operating income -3.14 M-120.14 M-86.55 M-55.98 M-44.29 M-46.9 M -46.9 M Non-Operating Income, Total 1.8 M-123.77 M15.01 M7.93 M-1.25 M-4.15 M -4.15 M Interest expense, net of interest capitalized —5.17 M5.43 M9.31 M12.19 M14.95 M 14.95 M Non-Operating Income, excl. Interest Expenses 1.8 M18.72 M7.5 M436 K-13.44 M-19.15 M -19.15 M Unusual income/expense —-147.66 M2.08 M-1.81 M3 00060 K 60 K Pretax income -1.34 M-243.99 M-74.88 M-53.19 M-56.85 M-70.14 M -70.14 M Equity in earnings —1.03 M2.09 M4.17 M879 K0 — Taxes 1 36100673 K370 K125 K 125 K Non-controlling/minority interest —————— — After tax other income/expense ——-106 K0—— — Net income before discontinued operations -1.34 M-243.99 M-74.88 M-53.86 M-57.22 M-70.26 M -70.26 M Discontinued operations —-1.65 M707 K0—— — Net income -1.34 M-245.64 M-74.17 M-53.86 M-57.22 M-70.26 M -70.26 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.42 M-245.64 M-74.17 M-53.86 M-57.22 M-70.26 M -70.26 M Basic earnings per share (Basic EPS) 0.48-27.12-5.04-3.2-2.67-2.09 -2.09 Diluted earnings per share (Diluted EPS) 0.47-27.12-5.04-3.2-2.67-2.09 -2.09 Average basic shares outstanding -2.82 M9.06 M14.73 M16.93 M21.44 M33.58 M 132.06 M Diluted shares outstanding -2.82 M9.06 M14.73 M16.93 M21.44 M33.58 M 132.06 M EBITDA —-73 K53.98 M20.93 M26.49 M78.19 M 64.42 M EBIT -3.14 M-14.38 M18.32 M-22.5 M-17.05 M47.85 M 34.08 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —14.31 M35.66 M43.43 M43.54 M30.34 M 30.34 M