Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 930.8 M987.75 M970.72 M940.23 M912.45 M958.28 M 3.78 B Research & development —————— — Operating income 184.44 M311.29 M228.77 M61.78 M16.52 M128.51 M 435.57 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 119.55 M239.3 M159.51 M-5.98 M-57.88 M52.4 M 148.06 M Equity in earnings —————— — Taxes 23.25 M54.27 M37.13 M-37.46 M-10.46 M56.3 M 45.51 M Non-controlling/minority interest —————— — After tax other income/expense 6.77 M-1.06 M-86 K-8.62 M-1.92 M-1.99 M -12.61 M Net income before discontinued operations 96.3 M185.03 M122.38 M31.48 M-47.41 M-3.9 M 102.55 M Discontinued operations —————— — Net income 96.3 M185.03 M122.38 M31.48 M-47.41 M-3.9 M 102.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 96.3 M185.03 M122.38 M31.48 M-47.41 M-3.9 M 102.55 M Basic earnings per share (Basic EPS) 0.851.671.110.28-0.43-0.04 0.92 Diluted earnings per share (Diluted EPS) 0.841.661.10.29-0.43-0.04 0.92 Average basic shares outstanding 113.67 M110.92 M110.55 M111.42 M109.87 M107.56 M — Diluted shares outstanding 114.34 M111.2 M110.93 M111.82 M109.87 M107.56 M — EBITDA 256.17 M384.91 M302.8 M-84.08 M91.98 M206.41 M 517.11 M EBIT 111.14 M237.39 M155.27 M-235.42 M-56.38 M56.41 M -80.13 M Cost of revenue 2.54 B2.94 B2.74 B2.36 B2.36 B2.78 B 10.23 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 145.03 M147.52 M147.53 M151.34 M148.36 M150 M 597.24 M