BMI

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 223.54 M238.99 M236.98 M222.27 M203.41 M222.64 M 885.31 M Gross profit 95.44 M97.81 M95.84 M92.99 M84.33 M90.77 M 363.92 M Operating expenses 46.01 M52.95 M49.75 M64.64 M49.16 M51.4 M 214.94 M Selling/general/admin expenses 46.01 M52.95 M49.75 M49.94 M49.16 M51.4 M 200.24 M Research & development —————— — Operating income 49.42 M44.86 M46.08 M43.05 M35.17 M39.38 M 163.68 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 50.79 M45.79 M47.44 M44.64 M36.34 M39.72 M 168.15 M Equity in earnings —————— — Taxes 12.39 M11.2 M12.37 M11.07 M9 M10 M 42.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 38.4 M34.58 M35.08 M33.58 M27.34 M29.72 M 125.71 M Discontinued operations —————— — Net income 38.4 M34.58 M35.08 M33.58 M27.34 M29.72 M 125.71 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 38.4 M34.58 M35.08 M33.58 M27.34 M29.72 M 125.71 M Basic earnings per share (Basic EPS) 1.311.181.191.140.941.02 4.29 Diluted earnings per share (Diluted EPS) 1.31.171.191.140.931.02 4.28 Average basic shares outstanding 29.38 M29.41 M29.42 M29.4 M29.21 M29.04 M — Diluted shares outstanding 29.56 M29.59 M29.58 M29.57 M29.37 M29.14 M — EBITDA 59.04 M54.55 M56.12 M38.71 M45.36 M49.55 M 189.75 M EBIT 50.76 M45.76 M47.41 M29.91 M36.31 M39.7 M 153.33 M Cost of revenue 126.77 M140.28 M139.81 M127.72 M117.95 M131.55 M 517.03 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.28 M8.79 M8.71 M8.8 M9.05 M9.86 M 36.42 M