Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 63.81 K227.6 K293.99 K370.16 K13.98 M 236.46 M Research & development ————— — Operating income -131.81 K-1.71 M-2.41 M-2.45 M444.21 M -5.03 B Non-Operating Income, Total -22.42 K-291.05 K-51.8 K-845.02 K1 000 — Interest expense, net of interest capitalized 22.42 K291.05 K97.46 K268.58 K245 K 332.36 K Non-Operating Income, excl. Interest Expenses -44.85 K-582.1 K-166.2 K-1.11 M-244 K — Unusual income/expense ——16.94 K0— — Pretax income -154.24 K-2.01 M-2.46 M-3.65 M440.87 M -4.85 B Equity in earnings ————-1.28 M — Taxes ————92.3 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -154.24 K-2.01 M-2.46 M-3.29 M348.58 M -4.85 B Discontinued operations ————— — Net income -154.24 K-2.01 M-2.46 M-3.29 M348.58 M -4.85 B Dilution adjustment ————-16.93 M -17.45 M Preferred dividends ————2.96 M 0 Diluted net income available to common stockholders -154.24 K-2.01 M-2.46 M-3.29 M328.68 M -4.87 B Basic earnings per share (Basic EPS) —-1-1-1.413.6 -0.72 Diluted earnings per share (Diluted EPS) —-1-1-1.413.39 -0.93 Average basic shares outstanding —2.16 M2.45 M2.49 M24.14 M 353.79 M Diluted shares outstanding —2.16 M2.45 M2.49 M24.52 M 354.17 M EBITDA —-1.71 M-1.52 M1.03 M-442.82 M -5.02 B EBIT —-1.71 M-1.99 M101.84 K444.21 M -5.02 B Cost of revenue —556.7 K——5.79 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —3 125470.71 K923.55 K769 K 754 K