Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 338.28 M383.44 M357.61 M311.57 M283.8 M288.57 M 288.57 M Research & development —————— — Operating income -176.18 M-67.42 M-66.45 M-21.93 M15.92 M36.54 M 36.54 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 1.11 M1.47 M3.13 M28.39 M17.45 M12.29 M 12.29 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -184.26 M-77.51 M-89.13 M-62.3 M-61.57 M20.67 M 20.67 M Equity in earnings —————— — Taxes -52.48 M-8.65 M1.01 M183 K4.26 M3.8 M 3.8 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -131.79 M-68.86 M-90.14 M-62.48 M-65.83 M16.87 M 16.87 M Discontinued operations ——-11.72 M-730 K0— — Net income -131.79 M-68.86 M-101.86 M-63.21 M-65.83 M16.87 M 16.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -131.79 M-68.86 M-101.86 M-63.21 M-65.83 M16.87 M 16.86 M Basic earnings per share (Basic EPS) -265-133-194-23.75-2.50.49 0.49 Diluted earnings per share (Diluted EPS) -265-133-194-23.75-2.50.49 0.49 Average basic shares outstanding 496.69 K517.97 K524.54 K2.66 M26.3 M34.33 M — Diluted shares outstanding 496.69 K517.97 K524.54 K2.66 M26.3 M34.61 M — EBITDA 25.47 M160.9 M122.71 M341.11 M384.35 M357.01 M 340.96 M EBIT -28.61 M110.05 M77.42 M287.4 M234.14 M320.97 M 323.11 M Cost of revenue 1.18 B1.16 B1.19 B1.21 B1.27 B1.35 B 1.35 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 54.08 M50.85 M45.29 M53.71 M42.88 M36.04 M 17.85 M