Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.06 B1.1 B1.13 B1.21 B1.12 B1.22 B 4.68 B Research & development —————— — Operating income 3.68 B3.92 B3.92 B3.96 B4.25 B4.46 B 16.59 B Non-Operating Income, Total 0-35 M-30 M-15 M-50 M-25 M -120 M Interest expense, net of interest capitalized 4.96 B5.4 B5.36 B4.96 B4.45 B4.49 B 19.27 B Non-Operating Income, excl. Interest Expenses -4.96 B-5.43 B-5.39 B-4.98 B-4.5 B-4.52 B -19.39 B Unusual income/expense —————— — Pretax income 1.52 B1.84 B1.85 B7.06 B2.02 B2.27 B 13.19 B Equity in earnings —————— — Taxes 300 M404 M395 M376 M386 M475 M 1.63 B Non-controlling/minority interest 2 M12 M12 M8 M-2 M31 M 49 M After tax other income/expense —————— — Net income before discontinued operations 1.22 B1.42 B1.45 B1.46 B1.63 B1.76 B 6.3 B Discontinued operations —————— — Net income 1.22 B1.42 B1.45 B1.46 B1.63 B1.76 B 6.3 B Dilution adjustment 000000 0 Preferred dividends 71 M32 M106 M34 M70 M65 M 275 M Diluted net income available to common stockholders 1.15 B1.39 B1.34 B1.43 B1.56 B1.7 B 6.02 B Basic earnings per share (Basic EPS) 1.591.951.92.032.262.47 8.66 Diluted earnings per share (Diluted EPS) 1.581.931.882.012.242.45 8.58 Average basic shares outstanding 720.95 M714.8 M705.87 M710.18 M691.18 M686.13 M — Diluted shares outstanding 727.4 M720.01 M712.85 M716.72 M698.16 M692.22 M — EBITDA -1.27 B-1.47 B-1.42 B-953 M-198 M-26 M -2.6 B EBIT -1.28 B-1.48 B-1.44 B-998 M-207 M-36 M -2.68 B Cost of revenue 18 M-17 M-7 M-26 M-7 M-8 M -48 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11 M11 M12 M45 M9 M10 M 76 M