Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 126.5 M127.73 M166.46 M138.52 M 559.21 M Research & development ———— — Operating income 70.72 M56.42 M114.78 M57.22 M 299.14 M Non-Operating Income, Total 911 K906 K405 K749 K 2.97 M Interest expense, net of interest capitalized 152 K150 K147 K146 K 595 K Non-Operating Income, excl. Interest Expenses -152 K-150 K-147 K-146 K -595 K Unusual income/expense 911 K906 K405 K749 K 2.97 M Pretax income 71.29 M56.93 M114.75 M57.62 M 300.59 M Equity in earnings ———— — Taxes 17.88 M14.7 M28.94 M13.18 M 74.71 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 53.41 M42.22 M85.81 M44.44 M 225.88 M Discontinued operations ———— — Net income 53.41 M42.22 M85.81 M44.44 M 225.88 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 53.41 M42.22 M85.81 M44.44 M 225.88 M Basic earnings per share (Basic EPS) 1.751.382.821.45 7.4 Diluted earnings per share (Diluted EPS) 1.741.372.791.45 7.35 Average basic shares outstanding 30.6 M30.54 M30.47 M30.5 M — Diluted shares outstanding 30.75 M30.75 M30.73 M30.73 M — EBITDA 87.97 M75.85 M134.82 M78.78 M 377.42 M EBIT 70.23 M56.18 M114.52 M56.97 M 297.9 M Cost of revenue 306.85 M321.25 M424.4 M343.01 M 1.4 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 17.73 M19.67 M20.3 M21.8 M 79.51 M