Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 15.56 M17.48 M20.98 M20.78 M24.52 M24.71 M 90.98 M Non-Operating Income, Total -328.1 K-808.2 K-1.13 M-330.8 K-392.9 K-385.2 K -2.24 M Interest expense, net of interest capitalized 247 K261 K262 K1.24 M3.16 M3.27 M 7.93 M Non-Operating Income, excl. Interest Expenses -465.1 K-632.2 K-607 K-1.48 M-3.55 M-3.65 M -9.29 M Unusual income/expense -110 K-437 K-783 K-95 K00 -878 K Pretax income 14.47 M15.92 M19.11 M17.81 M20.57 M20.66 M 78.14 M Equity in earnings —————— — Taxes 3.04 M3.57 M3.93 M2.96 M4.56 M4.52 M 15.98 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.43 M12.34 M15.18 M14.84 M16.01 M16.14 M 62.17 M Discontinued operations —————— — Net income 11.43 M12.34 M15.18 M14.84 M16.01 M16.14 M 62.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.43 M12.34 M15.18 M14.84 M16.01 M16.14 M 62.17 M Basic earnings per share (Basic EPS) 0.350.380.460.450.490.49 1.89 Diluted earnings per share (Diluted EPS) 0.340.360.450.440.480.48 1.85 Average basic shares outstanding 32.66 M32.72 M32.78 M32.74 M32.81 M32.89 M — Diluted shares outstanding 33.71 M34.05 M33.65 M33.74 M33.28 M33.56 M — EBITDA 15.96 M17.83 M21.44 M21.34 M25.13 M25.42 M 93.33 M EBIT 15.56 M17.48 M20.98 M20.78 M24.52 M24.71 M 90.98 M Cost of revenue 83.22 M89.94 M97.12 M104.25 M105.37 M112.77 M 419.51 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 401 K356 K462 K560 K617 K712 K 2.35 M