Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 80.1 M90.5 M144.5 M80.9 M78 M91.5 M93.7 M 344.1 M Research & development ——————— — Operating income 115.3 M95.1 M44.8 M102.2 M78.5 M66 M65.4 M 312.1 M Non-Operating Income, Total ——————— — Interest expense, net of interest capitalized 14.4 M16.5 M18.4 M19.1 M20 M—— — Non-Operating Income, excl. Interest Expenses ——————— — Unusual income/expense ——————— — Pretax income 100.9 M78.6 M26.4 M83.1 M58.5 M45.9 M45.5 M 233 M Equity in earnings ——————— — Taxes 24 M19.9 M5.4 M23.5 M14.8 M12 M11.3 M 61.6 M Non-controlling/minority interest ——————— — After tax other income/expense -1 M0900 K-600 K0-1.8 M0 -2.4 M Net income before discontinued operations 76.9 M58.7 M21 M59.6 M43.7 M33.9 M34.2 M 171.4 M Discontinued operations ——————— — Net income 76.9 M58.7 M21 M59.6 M43.7 M33.9 M34.2 M 171.4 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 76.9 M58.7 M21 M59.6 M43.7 M33.9 M34.2 M 171.4 M Basic earnings per share (Basic EPS) 0.60.460.170.470.370.290.29 1.42 Diluted earnings per share (Diluted EPS) 0.590.450.160.480.360.290.29 1.42 Average basic shares outstanding 128.9 M128.2 M126.6 M126.9 M119.3 M117.3 M116.4 M — Diluted shares outstanding 131.1 M129.9 M128 M128.5 M119.9 M117.5 M116.6 M — EBITDA 119.9 M95.5 M49.4 M94.3 M83.4 M70.9 M70.6 M 319.2 M EBIT 115.3 M95.1 M44.8 M89.5 M78.5 M66 M65.4 M 299.4 M Cost of revenue 333.3 M398.2 M353.9 M460.8 M376.5 M437 M407.1 M 1.68 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 4.6 M4.6 M4.6 M4.8 M4.9 M4.9 M5.2 M 19.8 M