Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 80.1 M90.5 M144.5 M80.9 M78 M91.5 M 394.9 M Research & development —————— — Operating income 115.3 M95.1 M44.8 M102.2 M78.5 M66 M 291.5 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 14.4 M16.5 M18.4 M19.1 M20 M— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 100.9 M78.6 M26.4 M83.1 M58.5 M45.9 M 213.9 M Equity in earnings —————— — Taxes 24 M19.9 M5.4 M23.5 M14.8 M12 M 55.7 M Non-controlling/minority interest —————— — After tax other income/expense -1 M0900 K-600 K0-1.8 M -1.5 M Net income before discontinued operations 76.9 M58.7 M21 M59.6 M43.7 M33.9 M 158.2 M Discontinued operations —————— — Net income 76.9 M58.7 M21 M59.6 M43.7 M33.9 M 158.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 76.9 M58.7 M21 M59.6 M43.7 M33.9 M 158.2 M Basic earnings per share (Basic EPS) 0.60.460.170.470.370.29 1.3 Diluted earnings per share (Diluted EPS) 0.590.450.160.480.360.29 1.29 Average basic shares outstanding 128.9 M128.2 M126.6 M126.9 M119.3 M117.3 M — Diluted shares outstanding 131.1 M129.9 M128 M128.5 M119.9 M117.5 M — EBITDA 119.9 M95.5 M49.4 M94.3 M83.4 M70.9 M 298 M EBIT 115.3 M95.1 M44.8 M89.5 M78.5 M66 M 278.8 M Cost of revenue 333.3 M398.2 M353.9 M460.8 M376.5 M437 M 1.63 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.6 M4.6 M4.6 M4.8 M4.9 M4.9 M 19.2 M