BRCC

Value 2021202220232024 TTM Total revenue 233.1 M301.31 M395.62 M391.49 M 391.4 M Gross profit 89.69 M99.18 M125.45 M161.17 M 142.18 M Operating expenses 101.27 M166.94 M175.66 M157.33 M 161.91 M Selling/general/admin expenses 36.36 M102.66 M102.41 M86.46 M 91.55 M Research & development ———— — Operating income 11.58 M67.76 M50.21 M3.85 M 16.38 M Non-Operating Income, Total 2.09 M269.92 M6.32 M11.32 M 10.45 M Interest expense, net of interest capitalized 2.03 M1.59 M6.33 M11.32 M 10.45 M Non-Operating Income, excl. Interest Expenses 0267.98 M-20 K0 0 Unusual income/expense 55 K339 K10 K0 — Pretax income 13.67 M337.68 M56.53 M7.48 M 26.37 M Equity in earnings 52 K0—— — Taxes 178 K367 K185 K172 K 154 K Non-controlling/minority interest —255.14 M39.97 M4.7 M 16.53 M After tax other income/expense ——311 K173 K 226 K Net income before discontinued operations 13.85 M82.91 M16.75 M2.95 M 10.09 M Discontinued operations ———— — Net income 13.85 M82.91 M16.75 M2.95 M 10.09 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 13.85 M82.91 M16.75 M2.95 M 10.09 M Basic earnings per share (Basic EPS) —-1.62-0.27-0.04 -0.14 Diluted earnings per share (Diluted EPS) —-1.62-0.27-0.04 -0.14 Average basic shares outstanding —51.25 M60.93 M71.11 M 336.66 M Diluted shares outstanding —51.25 M60.93 M71.11 M 336.66 M EBITDA -8.38 M-63.09 M-49.66 M5.04 M -18.64 M EBIT -11.58 M-67.76 M-50.21 M3.85 M -19.73 M Cost of revenue 143.41 M202.13 M270.18 M230.32 M 249.22 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 3.2 M4.67 M549 K1.19 M 1.09 M