Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 1.28 M2.16 M1.87 M1.74 M1.62 M1.52 M1.41 M 6.29 M Research & development ——————— — Operating income -306 K773 K52 K-690 K68 K93 K783 K 254 K Non-Operating Income, Total -325 K14 K233 K-60 K62 K-20 K-44 K -62 K Interest expense, net of interest capitalized 01 0004 0002 000001 000 3 000 Non-Operating Income, excl. Interest Expenses -325 K13 K229 K-62 K62 K-20 K-45 K -65 K Unusual income/expense ——————— — Pretax income -1.91 M-1.38 M-1.59 M-2.5 M-1.49 M-1.11 M-295 K -5.39 M Equity in earnings 00000338 K376 K 714 K Taxes 7 000162 K-34 K-64 K-74 K6 000108 K -24 K Non-controlling/minority interest -2 0000-3 000-3 00014 K34 K37 K 82 K After tax other income/expense ——————— — Net income before discontinued operations -1.92 M-1.54 M-1.55 M-2.43 M-1.43 M-1.15 M-440 K -5.45 M Discontinued operations -319 K331 K00000 0 Net income -1.92 M-1.21 M-1.55 M-2.43 M-1.43 M-1.15 M-440 K -5.45 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -1.92 M-1.21 M-1.55 M-2.43 M-1.43 M-1.15 M-440 K -5.45 M Basic earnings per share (Basic EPS) -0.19-0.12-0.15-0.25-0.13-0.09-0.03 -0.5 Diluted earnings per share (Diluted EPS) -0.19-0.12-0.15-0.25-0.13-0.09-0.03 -0.5 Average basic shares outstanding 10.05 M10.05 M10.05 M10.06 M11.07 M12.67 M14.31 M — Diluted shares outstanding 10.05 M10.05 M10.05 M10.06 M11.07 M12.67 M14.31 M — EBITDA -984 K-622 K-743 K-1.85 M-894 K-887 K-125 K -3.76 M EBIT -1.91 M-1.38 M-1.59 M-2.5 M-1.49 M-1.45 M-671 K -6.1 M Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 928 K754 K844 K644 K592 K561 K546 K 2.34 M