Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 4.07 M3.74 M3.94 M3.78 M3.87 M3.53 M 15.12 M Research & development —————— — Operating income -2.73 M-2.95 M-3.35 M-3.47 M-2.39 M-3.14 M -12.35 M Non-Operating Income, Total ——755 K0—— — Interest expense, net of interest capitalized 283 K284 K284 K351 K279 K280 K 1.19 M Non-Operating Income, excl. Interest Expenses ——471 K-351 K—— — Unusual income/expense —————— — Pretax income 13.91 M14.17 M13.8 M13.04 M13.75 M14.23 M 54.83 M Equity in earnings 413 K299 K-75 K-811 K-308 K-1 000 -1.2 M Taxes 58 K60 K2 00054 K76 K37 K 169 K Non-controlling/minority interest 44 K43 K39 K44 K40 K40 K 163 K After tax other income/expense —————— — Net income before discontinued operations -2.35 M-2.57 M-2.71 M-4.32 M-2.68 M-3.22 M -12.93 M Discontinued operations —————— — Net income -2.35 M-2.57 M-2.71 M-4.32 M-2.68 M-3.22 M -12.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.24 M-2.69 M-2.58 M-3.85 M-2.56 M-3.4 M -12.39 M Basic earnings per share (Basic EPS) -0.12-0.14-0.14-0.23-0.14-0.19 -0.7 Diluted earnings per share (Diluted EPS) -0.12-0.14-0.14-0.23-0.14-0.19 -0.7 Average basic shares outstanding 17.99 M17.99 M18.03 M18.01 M18.06 M17.98 M — Diluted shares outstanding 17.99 M17.99 M18.03 M18.01 M18.06 M17.98 M — EBITDA 3.81 M3.63 M3.27 M3.19 M4.29 M3.56 M 14.31 M EBIT -2.73 M-2.95 M-3.35 M-3.47 M-2.39 M-3.14 M -12.35 M Cost of revenue 16.23 M16.82 M17.22 M17.32 M16.45 M17.38 M 68.37 M Other cost of goods sold 10.55 M11.12 M11.34 M11.07 M10.49 M11.38 M 44.29 M Depreciation & amortization (cash flow) 6.54 M6.58 M6.62 M6.66 M6.68 M6.71 M 26.67 M