Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 42.98 M48.75 M53.65 M51.45 M52.08 M55.46 M 57.12 M Research & development —————— — Operating income 132.11 M187.32 M482.5 M423.6 M273.11 M308.4 M 307.87 M Non-Operating Income, Total -10.29 M-5.34 M-6.02 M-1.05 M-1.78 M-8.46 M -10.61 M Interest expense, net of interest capitalized 10.41 M5.64 M6.29 M2.75 M3.11 M8.93 M 10.89 M Non-Operating Income, excl. Interest Expenses -20.78 M-11.28 M-12.52 M-3.64 M-1.44 M-17.62 M -21.58 M Unusual income/expense 83 K299 K215 K-160 K-337 K229 K 75 K Pretax income 120.82 M180.39 M474.48 M421.55 M268.22 M291 M 286.36 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest 0————— — After tax other income/expense —————— — Net income before discontinued operations 121.82 M181.99 M476.48 M422.55 M271.33 M299.93 M 297.26 M Discontinued operations —————— — Net income 121.82 M181.99 M476.48 M422.55 M271.33 M299.93 M 297.26 M Dilution adjustment -21 M——21.78 M00 0 Preferred dividends 0——21.78 M29.47 M29.47 M 29.47 M Diluted net income available to common stockholders 100.82 M160.99 M455.48 M422.55 M241.86 M270.47 M 267.79 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) ———26.482 826.314 837.61 — Average basic shares outstanding —————— — Diluted shares outstanding ———15.13 M96 K62 K — EBITDA 214.13 M248.34 M530.3 M469.28 M318.3 M345.28 M 345.41 M EBIT 132.11 M187.32 M482.5 M423.6 M273.11 M308.4 M 307.87 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 82.02 M61.02 M47.8 M45.68 M45.2 M36.89 M 37.54 M