Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 45.6 M50.19 M54.48 M62.36 M59.48 M67.09 M — Research & development —————— — Operating income 1.05 B714.63 M502.4 M327.4 M-248.33 M1.38 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 1.03 B726.23 M530.62 M320.33 M-309.22 M976.8 M — Equity in earnings —————— — Taxes 362.01 M265.4 M243.89 M278.75 M317.43 M550.1 M — Non-controlling/minority interest 44.35 M40.76 M33.85 M31.49 M3.24 M24.79 M — After tax other income/expense —————— — Net income before discontinued operations 672.41 M460.82 M286.72 M41.59 M-626.65 M426.7 M — Discontinued operations 0————— — Net income 672.41 M460.82 M286.72 M41.59 M-626.65 M426.7 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 830.64 M993.71 M1.13 B1.15 B1.2 B1.53 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 302.91 M381.34 M386.46 M404.37 M369.56 M443.11 M —