Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —30.47 M29.68 M33.66 M31.02 M38.36 M 36.74 M Research & development —————— — Operating income 248.93 M6.33 M194.96 M815.67 M390.6 M232.11 M -1.42 B Non-Operating Income, Total —-65.78 M-85.94 M-77.38 M-137.01 M-148.08 M -180.09 M Interest expense, net of interest capitalized —58.65 M77.39 M99.14 M135.59 M151.01 M 166.78 M Non-Operating Income, excl. Interest Expenses —-124.42 M-163.33 M-176.52 M-137.01 M-299.09 M -346.86 M Unusual income/expense —————— — Pretax income 208.63 M-59.44 M109.02 M738.28 M253.59 M84.03 M -1.6 B Equity in earnings —————— — Taxes 36.94 M-3.02 M11.56 M20.08 M24 M11.84 M 1.86 M Non-controlling/minority interest —15.64 M66.95 M107.68 M83.1 M9.62 M 2.56 M After tax other income/expense ——-13.58 M13.15 M-8.33 M-4.87 M -42.2 M Net income before discontinued operations 171.7 M-72.07 M30.51 M610.52 M146.48 M62.57 M -1.6 B Discontinued operations —————— — Net income 171.7 M-72.07 M30.51 M610.52 M146.48 M62.57 M -1.6 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-72.07 M30.51 M610.52 M146.48 M62.57 M -1.6 B Basic earnings per share (Basic EPS) —-0.330.142.790.670.29 -7.31 Diluted earnings per share (Diluted EPS) —-0.330.142.740.660.28 -7.32 Average basic shares outstanding —219.05 M218.76 M218.87 M219.23 M219.15 M — Diluted shares outstanding —219.7 M221.8 M223.01 M223.23 M224.58 M — EBITDA 266.34 M9.53 M199.32 M821.19 M395.17 M237.04 M -1.41 B EBIT 257.64 M6.33 M194.96 M815.67 M390.6 M232.11 M -1.42 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.7 M3.19 M4.36 M5.53 M4.57 M4.93 M 5.67 M