Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 2.87 B2.88 B3.29 B3.55 B3.82 B 3.94 B Research & development ————— — Operating income 545.3 M307.51 M465.77 M674.81 M816.12 M 825.91 M Non-Operating Income, Total -5.86 M32.56 M46.62 M53.59 M56.94 M 45.37 M Interest expense, net of interest capitalized 8.43 M6.19 M5.05 M4.52 M71.04 M 55.3 M Non-Operating Income, excl. Interest Expenses -2.66 M-544 K682 K859 K-45.39 M -37.15 M Unusual income/expense -11.63 M26.91 M40.88 M48.21 M31.29 M 27.23 M Pretax income 545.3 M307.51 M465.77 M674.81 M816.12 M 825.91 M Equity in earnings ————— — Taxes 136.46 M77.39 M126.12 M171.18 M205.97 M 201.85 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 408.84 M230.12 M339.65 M503.64 M610.15 M 624.06 M Discontinued operations ————— — Net income 408.84 M230.12 M339.65 M503.64 M610.15 M 624.06 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 408.84 M230.12 M339.65 M503.64 M610.15 M 624.06 M Basic earnings per share (Basic EPS) 6.143.515.257.919.69 9.92 Diluted earnings per share (Diluted EPS) 63.495.237.89.51 9.72 Average basic shares outstanding 66.59 M65.64 M64.67 M63.63 M62.98 M — Diluted shares outstanding 68.13 M65.9 M64.92 M64.59 M64.13 M — EBITDA 794.51 M577.91 M772.84 M1.02 B1.23 B 1.26 B EBIT 545.3 M307.51 M465.77 M674.81 M816.12 M 825.91 M Cost of revenue 5.44 B5.17 B5.58 B6.03 B6.49 B 6.68 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 249.22 M270.4 M307.06 M347.57 M417.87 M 430.69 M