Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income -81.27 M-65.96 M-39.02 M21.12 M445.65 M25.7 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -130.32 M101.13 M124.43 M82.52 M573.45 M24.75 M — Equity in earnings —————— — Taxes 25.43 M-23.67 M41 K42.99 M156.16 M2.79 M — Non-controlling/minority interest -14.62 M1.27 M385 K12.83 M13.57 M48.04 M — After tax other income/expense —————— — Net income before discontinued operations -155.75 M124.8 M124.39 M39.53 M417.29 M830.19 M — Discontinued operations 5.41 M-387.6 M478.55 M-6.85 M-1.02 M0 — Net income -150.34 M-262.8 M602.93 M32.68 M416.26 M830.19 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 213.55 M274.56 M238.11 M272.29 M510.11 M-759.03 M — EBIT 23.93 M87.34 M61.33 M91.25 M359.29 M-879.17 M — Cost of revenue 652.61 M813.11 M763.47 M732.6 M795.32 M949.25 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 189.62 M187.21 M176.78 M181.04 M150.82 M120.14 M —