Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 322.2 M366.31 M355.82 M365.53 M381.11 M 383.22 M Research & development ————— — Operating income 438.08 M439.09 M138.45 M87.57 M32.48 M 29.09 M Non-Operating Income, Total 3.85 M228 K-33.99 M30.29 M17.33 M 14.92 M Interest expense, net of interest capitalized 45.51 M42.27 M23.75 M47.17 M49.68 M 49.84 M Non-Operating Income, excl. Interest Expenses -42.97 M-39.99 M-55.36 M-16.88 M-32.35 M -34.92 M Unusual income/expense 1.31 M-2.05 M-2.38 M00 — Pretax income 393.88 M394.76 M81.89 M70.69 M129 K -5.83 M Equity in earnings ————— — Taxes 97.74 M98.58 M33.35 M17.57 M-90 K -1.79 M Non-controlling/minority interest ————— — After tax other income/expense ——909 K00 — Net income before discontinued operations 296.13 M296.18 M48.54 M53.12 M219 K -4.04 M Discontinued operations ————— — Net income 296.13 M296.18 M48.54 M53.12 M219 K -4.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 296.13 M296.18 M48.54 M53.12 M219 K -4.04 M Basic earnings per share (Basic EPS) 30.831.755.46.220.02 -0.49 Diluted earnings per share (Diluted EPS) 29.9931.515.396.190.02 -0.49 Average basic shares outstanding 9.62 M9.33 M8.99 M8.53 M7.98 M — Diluted shares outstanding 9.88 M9.4 M8.99 M8.57 M8.04 M — EBITDA 466.27 M466.7 M170.49 M126.06 M72.39 M 71.41 M EBIT 438.08 M439.09 M138.45 M87.57 M32.48 M 29.09 M Cost of revenue 3.5 B3.62 B2.61 B2.46 B2.5 B 2.52 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 28.19 M27.61 M32.04 M38.49 M39.91 M 42.33 M