BZH

Value 202020212022202320242025 TTM Total revenue 2.13 B2.14 B2.32 B2.21 B2.33 B2.37 B 2.27 B Gross profit 347.64 M404.25 M537.51 M442.69 M424.29 M337.51 M 302.64 M Operating expenses 269.81 M257.09 M267.63 M267.23 M205.81 M314.21 M 250.2 M Selling/general/admin expenses 268.79 M257.41 M266.06 M268.34 M286.3 M369.52 M 300.14 M Research & development —————— — Operating income 79.11 M146.87 M272.49 M177.25 M143.03 M36.6 M 66.31 M Non-Operating Income, Total 8.16 M1.71 M668 K5.94 M16.5 M4.25 M 4 M Interest expense, net of interest capitalized 8.47 M2.78 M00—— — Non-Operating Income, excl. Interest Expenses -8.47 M-2.78 M0000 0 Unusual income/expense 8.16 M1.71 M668 K5.94 M16.5 M4.25 M 4 M Pretax income 71.29 M143.73 M273.99 M182.65 M159.09 M40.85 M 68.75 M Equity in earnings 347 K594 K521 K——— — Taxes 18 M21.55 M53.27 M23.96 M18.91 M4.74 M 6.2 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 51.14 M121.86 M220.69 M158.53 M140.18 M45.59 M 75.06 M Discontinued operations 1.09 M159 K14 K77 K00 — Net income 52.23 M122.02 M220.7 M158.61 M140.18 M45.59 M 75.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 52.23 M122.02 M220.7 M158.61 M140.18 M45.59 M 75.06 M Basic earnings per share (Basic EPS) 1.764.077.255.234.591.53 0.3 Diluted earnings per share (Diluted EPS) 1.744.017.175.164.531.52 0.29 Average basic shares outstanding 29.7 M29.95 M30.43 M30.35 M30.55 M29.76 M 118.25 M Diluted shares outstanding 29.95 M30.44 M30.8 M30.75 M30.95 M30.01 M 118.64 M EBITDA 93.47 M161.15 M283.24 M187.66 M233.35 M— — EBIT 77.83 M147.17 M269.88 M175.46 M218.49 M23.3 M 54.54 M Cost of revenue 1.78 B1.74 B1.78 B1.76 B1.91 B2.03 B 1.96 B Other cost of goods sold 2.9 M853 K2.96 M641 K2 M12.96 M 15.33 M Depreciation & amortization (cash flow) 15.64 M13.98 M13.36 M12.2 M14.87 M— —