Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 473.86 M464.58 M510.18 M562.56 M 2.01 B Research & development ———— — Operating income 212.28 M206.47 M228.88 M272.19 M 919.82 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized 46.17 M44.95 M52.27 M72.06 M 215.45 M Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income 166.1 M161.52 M176.61 M200.13 M 704.36 M Equity in earnings ———— — Taxes 41.29 M37.66 M46.22 M43.38 M 168.55 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 124.81 M123.86 M130.39 M156.75 M 535.81 M Discontinued operations ———— — Net income 124.81 M123.86 M130.39 M156.75 M 535.81 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 124.81 M123.86 M130.39 M156.75 M 535.81 M Basic earnings per share (Basic EPS) 5.675.615.97.1 24.28 Diluted earnings per share (Diluted EPS) 5.635.595.887.06 24.16 Average basic shares outstanding 21.99 M22.08 M22.09 M22.07 M — Diluted shares outstanding 22.17 M22.14 M22.16 M22.18 M — EBITDA 249.47 M243.91 M271.07 M441.72 M 1.21 B EBIT 212.28 M206.47 M228.88 M272.19 M 919.82 M Cost of revenue 1.55 B1.5 B1.55 B1.8 B 6.39 B Other cost of goods sold 1.55 B1.5 B1.55 B1.8 B 6.39 B Depreciation & amortization (cash flow) 37.2 M37.44 M42.19 M169.53 M 286.35 M