CAL

Value 20202021202220232024 TTM Total revenue 2.78 B2.97 B2.82 B2.71 B2.74 B 2.84 B Gross profit 1.23 B1.28 B1.26 B1.22 B1.18 B 1.32 B Operating expenses 1.04 B1.09 B1.08 B1.08 B1.2 B 1.26 B Selling/general/admin expenses 1.01 B1.07 B1.06 B1.07 B1.16 B 1.22 B Research & development ————— — Operating income 205.81 M214.33 M194.46 M149.86 M6.37 M 86.98 M Non-Operating Income, Total 15.38 M12.97 M6.21 M-741 K-130 K 3.86 M Interest expense, net of interest capitalized 0—300 K400 K— — Non-Operating Income, excl. Interest Expenses 00-300 K-400 K0 0 Unusual income/expense 15.38 M12.97 M6.21 M-741 K-130 K 3.86 M Pretax income 189.24 M213.03 M181.32 M135.16 M-12.22 M 71.6 M Equity in earnings ————— — Taxes 51.08 M33.34 M9.49 M29.06 M-2.35 M 21.31 M Non-controlling/minority interest 1.14 M-2.05 M441 K-1.16 M-3.19 M -2.28 M After tax other income/expense ————— — Net income before discontinued operations 137.02 M181.74 M171.39 M107.25 M-6.69 M 52.57 M Discontinued operations ————— — Net income 137.02 M181.74 M171.39 M107.25 M-6.69 M 52.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 132.04 M174.03 M163.87 M103.42 M-6.69 M 49.66 M Basic earnings per share (Basic EPS) 3.594.984.83.1-0.21 1.52 Diluted earnings per share (Diluted EPS) 3.564.924.83.09-0.21 1.51 Average basic shares outstanding 36.74 M34.93 M34.14 M33.4 M32.52 M — Diluted shares outstanding 37.09 M35.41 M34.15 M33.51 M32.52 M — EBITDA 239.66 M250.53 M235.24 M203.82 M30.66 M 100.47 M EBIT 190.87 M199.31 M179.25 M123.39 M-29.55 M 41.69 M Cost of revenue 1.55 B1.68 B1.55 B1.5 B1.57 B 1.53 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 52.33 M49.01 M53.28 M51.69 M60.22 M 58.78 M