Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.82 B3.12 B2.51 B3.3 B3.2 B3.09 B 3.22 B Research & development 419 M503 M539 M617 M686 M625 M 615 M Operating income 3.08 B2.65 B4.51 B2.3 B2.65 B2.17 B 1.8 B Non-Operating Income, Total 2.31 B57 M3.63 B-854 M961 M9 M 5 M Interest expense, net of interest capitalized 298 M319 M302 M362 M580 M458 M — Non-Operating Income, excl. Interest Expenses 2.01 B-262 M3.32 B-1.22 B381 M-449 M 5 M Unusual income/expense —————— — Pretax income 2.85 B2.4 B4.29 B2.08 B2.27 B1.8 B 1.42 B Equity in earnings 207 M249 M262 M211 M231 M229 M 216 M Taxes 849 M699 M708 M644 M1.06 B240 M 33 M Non-controlling/minority interest 24 M37 M50 M91 M104 M103 M 105 M After tax other income/expense -220 M4 M-143 M2 M357 M-42 M -55 M Net income before discontinued operations 2.01 B1.7 B3.58 B1.44 B1.11 B1.46 B 1.28 B Discontinued operations ————4.5 B29 M 28 M Net income 2.01 B1.7 B3.58 B1.44 B5.6 B1.48 B 1.31 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.98 B1.66 B3.53 B1.35 B5.6 B1.48 B 1.31 B Basic earnings per share (Basic EPS) 2.291.924.191.616.241.74 1.56 Diluted earnings per share (Diluted EPS) 2.251.874.11.586.151.72 1.53 Average basic shares outstanding 866.5 M867.7 M843.4 M837.3 M898.2 M852.4 M — Diluted shares outstanding 880.2 M890.3 M861.2 M853 M911.7 M862.4 M — EBITDA 2.21 B2.69 B2.79 B3.01 B3.33 B3.18 B 3.13 B EBIT 1.87 B2.36 B2.41 B2.47 B2.1 B1.91 B 1.58 B Cost of revenue ————16.5 B— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 336 M338 M380 M542 M1.23 B1.27 B 1.55 B