Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 5.82 M6.15 M8.01 M7.28 M7.18 M7.17 M 29.63 M Research & development —————— — Operating income 23.67 M27.93 M24.31 M26.68 M29.56 M32.34 M 112.9 M Non-Operating Income, Total 396 K287 K-641 K593 K483 K984 K 1.42 M Interest expense, net of interest capitalized 15.5 M15.38 M15.14 M18.56 M16.57 M16.8 M 67.08 M Non-Operating Income, excl. Interest Expenses -15.1 M-15.09 M-15.79 M-17.96 M-16.09 M-15.82 M -65.66 M Unusual income/expense —————— — Pretax income 8.28 M10.03 M7.28 M9.55 M10.47 M13.7 M 41 M Equity in earnings 90 K105 K72 K32 K36 K-7 000 133 K Taxes 1.66 M2.05 M1.46 M1.71 M2.27 M2.84 M 8.28 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.61 M7.98 M5.82 M7.84 M8.2 M10.86 M 32.72 M Discontinued operations —————— — Net income 6.61 M7.98 M5.82 M7.84 M8.2 M10.86 M 32.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.61 M7.98 M5.82 M7.84 M8.2 M10.86 M 32.72 M Basic earnings per share (Basic EPS) 0.380.460.330.420.390.51 1.65 Diluted earnings per share (Diluted EPS) 0.380.460.330.420.390.51 1.65 Average basic shares outstanding 17.51 M17.45 M17.46 M17.79 M21.22 M21.16 M — Diluted shares outstanding 17.51 M17.45 M17.46 M17.79 M21.22 M21.16 M — EBITDA ———11.55 M—— — EBIT 7.64 M12.4 M8.43 M10.45 M12.86 M14.53 M 46.27 M Cost of revenue 1.5 M450 K900 K1.65 M1.75 M1.9 M 6.2 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———1.1 M—— —