CBNA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 11.48 M13.71 M11.96 M12.06 M13.4 M 51.13 M Gross profit 12.08 M14.67 M13.25 M13.31 M14.73 M 55.97 M Operating expenses 2.1 M1.95 M1.93 M1.71 M2.1 M 7.69 M Selling/general/admin expenses 2.09 M1.96 M1.95 M1.74 M2.11 M 7.75 M Research & development ————— — Operating income 9.98 M12.73 M11.32 M11.6 M12.63 M 48.28 M Non-Operating Income, Total -16 K——00 — Interest expense, net of interest capitalized 857 K893 K971 K1.16 M1.32 M 4.34 M Non-Operating Income, excl. Interest Expenses -873 K——-1.16 M-1.32 M — Unusual income/expense ————— — Pretax income 4.67 M7.04 M5.78 M5.89 M6.71 M 25.42 M Equity in earnings ————— — Taxes 926 K1.43 M1.19 M1.19 M1.36 M 5.18 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.74 M5.61 M4.58 M4.7 M5.34 M 20.24 M Discontinued operations ————— — Net income 3.74 M5.61 M4.58 M4.7 M5.34 M 20.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.74 M5.61 M4.58 M4.7 M5.34 M 20.24 M Basic earnings per share (Basic EPS) 4.170.850.70.720.81 3.08 Diluted earnings per share (Diluted EPS) 4.170.850.70.720.81 3.08 Average basic shares outstanding 584.73 K3.09 M3.11 M3.13 M3.15 M 12.48 M Diluted shares outstanding 584.73 K3.09 M3.11 M3.13 M3.15 M 12.48 M EBITDA 9.25 M11.95 M10.47 M10.56 M11.43 M 44.41 M EBIT 9.13 M11.83 M10.35 M10.44 M11.31 M 43.94 M Cost of revenue 249 K-65 K-314 K-94 K-19 K -492 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 122 K120 K118 K116 K116 K 470 K