CCI

Value 202020212022202320242025 TTM Total revenue 5.84 B6.34 B6.99 B6.98 B6.57 B4.26 B 4.26 B Gross profit 5.39 B5.9 B4.96 B5.05 B4.76 B4.15 B 4.15 B Operating expenses 1.42 B1.32 B1.47 B1.64 B1.71 B1.07 B 596 M Selling/general/admin expenses 678 M680 M750 M759 M706 M383 M 383 M Research & development —————— — Operating income 1.86 B2 B2.42 B2.37 B-2.94 B2.08 B 2.08 B Non-Operating Income, Total 7 M22 M13 M21 M47 M16 M 16 M Interest expense, net of interest capitalized 689 M669 M711 M865 M952 M987 M 987 M Non-Operating Income, excl. Interest Expenses -677 M-626 M-688 M-838 M-877 M-974 M -974 M Unusual income/expense -5 M-21 M-10 M-6 M-28 M3 M 3 M Pretax income 1.08 B1.18 B1.69 B1.53 B3.88 B1.12 B 1.12 B Equity in earnings —————— — Taxes 20 M21 M16 M26 M24 M16 M 16 M Non-controlling/minority interest —————— — After tax other income/expense 5 M21 M5 M14 M23 M4 M 4 M Net income before discontinued operations 1.06 B1.16 B1.68 B1.5 B3.9 B-1.13 B -2.64 B Discontinued operations —-62 M00—1.57 B 1.57 B Net income 1.06 B1.1 B1.68 B1.5 B3.9 B444 M -1.07 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 999 M1.1 B1.68 B1.5 B3.9 B444 M 444 M Basic earnings per share (Basic EPS) 2.362.543.873.46-8.981.02 1.02 Diluted earnings per share (Diluted EPS) 2.352.533.863.46-8.981.01 1.01 Average basic shares outstanding 423 M432 M433 M434 M434 M435 M 1.74 B Diluted shares outstanding 425 M434 M434 M434 M434 M437 M 1.75 B EBITDA 5.83 B6.44 B5.34 B5.37 B4.97 B3.96 B 3.76 B EBIT 3.97 B4.58 B3.49 B3.41 B3.05 B3.08 B 3.56 B Cost of revenue 448 M439 M2.02 B1.94 B1.81 B113 M 113 M Other cost of goods sold 1.52 B1.55 B1.6 B1.66 B1.73 B992 M 992 M Depreciation & amortization (cash flow) 1.86 B1.86 B1.84 B1.96 B1.92 B882 M 209 M