Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 45.05 M41.75 M45.13 M45.63 M50.62 M48.83 M 190.21 M Research & development —————— — Operating income 29.4 M13.55 M14.69 M18.67 M20.44 M7.49 M 61.29 M Non-Operating Income, Total -6.69 M-944 K2.52 M-3.83 M-2.77 M-4.66 M -8.74 M Interest expense, net of interest capitalized 2.19 M2.23 M3.59 M37 K37 K— — Non-Operating Income, excl. Interest Expenses -2.19 M-2.23 M-7.18 M-3.06 M-3.67 M-4.27 M -18.18 M Unusual income/expense -4.5 M1.29 M6.11 M-802 K856 K-389 K 5.78 M Pretax income 22.72 M12.61 M17.21 M14.84 M17.66 M2.83 M 52.55 M Equity in earnings —————— — Taxes 9.73 M3.36 M5 M3.9 M5.93 M856 K 15.68 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 12.98 M9.25 M12.21 M10.94 M11.74 M1.98 M 36.87 M Discontinued operations —————— — Net income 12.98 M9.25 M12.21 M10.94 M11.74 M1.98 M 36.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.98 M9.25 M12.21 M10.94 M11.74 M1.98 M 36.87 M Basic earnings per share (Basic EPS) 0.320.230.30.270.280.05 0.9 Diluted earnings per share (Diluted EPS) 0.320.230.30.270.220.05 0.84 Average basic shares outstanding 39.95 M40.62 M40.66 M40.67 M40.87 M42.56 M — Diluted shares outstanding 40.33 M40.98 M40.94 M40.98 M43.43 M43.36 M — EBITDA 33.5 M17.41 M19.36 M24.05 M25.16 M13.22 M 81.8 M EBIT 29.4 M13.55 M14.69 M18.67 M20.44 M7.49 M 61.29 M Cost of revenue 98.8 M73.97 M92.86 M89.24 M94.6 M95.26 M 371.97 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.09 M3.86 M4.68 M5.38 M4.72 M5.73 M 20.5 M