CKX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 180.57 K348.18 K135.94 K232.64 K121.78 K170.66 K 661.02 K Gross profit 180.57 K348.18 K135.94 K232.64 K121.78 K170.66 K 661.02 K Operating expenses 256.17 K236.03 K-23.73 K119.29 K-3.13 M242.27 K -2.8 M Selling/general/admin expenses 186.94 K210.68 K150.79 K186.88 K139.08 K242.27 K 719.03 K Research & development —————— — Operating income -75.6 K112.15 K159.67 K113.35 K3.26 M-74.84 K 3.45 M Non-Operating Income, Total -3 19393.6 K74.48 K136.59 K3.4 M134.38 K 3.74 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -3 19393.6 K74.48 K136.59 K3.4 M134.38 K 3.74 M Unusual income/expense —————— — Pretax income -23.85 K205.75 K234.22 K163.75 K3.37 M68.56 K 3.84 M Equity in earnings —————— — Taxes -56.01 K90.17 K73.17 K-2 550806 K13.31 K 889.93 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 32.16 K115.57 K161.04 K166.3 K2.57 M55.24 K 2.95 M Discontinued operations —————— — Net income 32.16 K115.57 K161.04 K166.3 K2.57 M55.24 K 2.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 32.16 K115.57 K161.04 K166.3 K2.57 M55.24 K 2.95 M Basic earnings per share (Basic EPS) 0.010.060.080.081.250.03 1.44 Diluted earnings per share (Diluted EPS) -1.99 M2.03 M0.080.081.250.03 1.44 Average basic shares outstanding 2.02 M-4.1 M2.05 M2.05 M2.05 M2.05 M — Diluted shares outstanding 2.05 M-4.1 M2.05 M2.05 M2.05 M2.05 M — EBITDA -74.51 K113.02 K158.12 K114.19 K3.26 M-74.32 K 3.45 M EBIT -75.6 K112.15 K159.67 K113.35 K3.26 M-74.84 K 3.45 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1 091870-1 548837711517 517