CKX

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 348.18 K135.94 K232.64 K121.78 K170.66 K168.31 K 693.4 K Gross profit 348.18 K135.94 K232.64 K121.78 K170.66 K168.31 K 693.4 K Operating expenses 236.03 K-23.73 K119.29 K-3.13 M245.5 K142.22 K -2.63 M Selling/general/admin expenses 210.68 K150.79 K186.88 K139.08 K242.27 K142.22 K 710.45 K Research & development —————— — Operating income 112.15 K159.67 K113.35 K3.26 M-74.84 K23.05 K 3.32 M Non-Operating Income, Total 93.6 K74.48 K136.59 K3.4 M134.38 K130.23 K 3.8 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 93.6 K74.48 K136.59 K3.4 M134.38 K130.23 K 3.8 M Unusual income/expense —————— — Pretax income 205.75 K234.22 K163.75 K3.37 M68.56 K153.28 K 3.76 M Equity in earnings —————— — Taxes 90.17 K73.17 K-2 550806 K13.31 K31.05 K 847.81 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 115.57 K161.04 K166.3 K2.57 M55.24 K122.23 K 2.91 M Discontinued operations —————— — Net income 115.57 K161.04 K166.3 K2.57 M55.24 K122.23 K 2.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 115.57 K161.04 K166.3 K2.57 M55.24 K122.23 K 2.91 M Basic earnings per share (Basic EPS) 0.060.080.081.250.030.06 1.42 Diluted earnings per share (Diluted EPS) 2.03 M0.080.081.250.030.06 1.42 Average basic shares outstanding -4.1 M2.05 M2.05 M2.05 M2.05 M2.05 M — Diluted shares outstanding -4.1 M2.05 M2.05 M2.05 M2.05 M2.05 M — EBITDA 113.02 K158.12 K114.19 K3.26 M-74.32 K23.49 K 3.32 M EBIT 112.15 K159.67 K113.35 K3.26 M-74.84 K23.05 K 3.32 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 870-1 548837711517438 2 503