Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.9 B1.96 B1.97 B2.07 B2.08 B2.13 B 8.25 B Research & development —————— — Operating income 1.08 B1.08 B1.06 B91 M964 M1.02 B 3.13 B Non-Operating Income, Total -57 M-2 M061 M-10 M-4 M 47 M Interest expense, net of interest capitalized 66 M71 M67 M63 M62 M62 M 254 M Non-Operating Income, excl. Interest Expenses -123 M-73 M-67 M-2 M-72 M-66 M -207 M Unusual income/expense —————— — Pretax income 953 M1.01 B992 M107 M892 M950 M 2.94 B Equity in earnings —————— — Taxes 227 M234 M226 M111 M211 M231 M 779 M Non-controlling/minority interest 36 M30 M31 M32 M35 M26 M 124 M After tax other income/expense —————— — Net income before discontinued operations 690 M743 M735 M-36 M646 M693 M 2.04 B Discontinued operations —————— — Net income 690 M743 M735 M-36 M646 M693 M 2.04 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 690 M743 M735 M-36 M646 M693 M 2.04 B Basic earnings per share (Basic EPS) 0.850.920.91-0.040.810.87 2.55 Diluted earnings per share (Diluted EPS) 0.850.910.91-0.040.80.86 2.53 Average basic shares outstanding 812 M810.2 M807.8 M808.7 M802.3 M799.4 M — Diluted shares outstanding 815 M813.3 M810.2 M811.1 M805.1 M801.8 M — EBITDA 1.17 B1.26 B904 M920 M1.31 B1.32 B 4.45 B EBIT 1.02 B1.11 B746 M747 M1.15 B1.17 B 3.81 B Cost of revenue 1.92 B2.04 B2.08 B2.08 B2.1 B2.06 B 8.33 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 148 M151 M158 M173 M156 M155 M 642 M