Financials
Value 202320242025 TTM Selling/general/admin expenses —39.77 M45.43 M 46.5 M Research & development ——— — Operating income 54.64 M58.56 M56.47 M 53.94 M Non-Operating Income, Total -1.3 M8.13 M7.79 M 11.81 M Interest expense, net of interest capitalized 13.43 M12.37 M10.57 M 10.86 M Non-Operating Income, excl. Interest Expenses -13.88 M-14.19 M-10.4 M -9.65 M Unusual income/expense -850 K9.95 M7.61 M 10.59 M Pretax income 41.21 M46.19 M45.9 M 43.08 M Equity in earnings 41.21 M46.19 M45.9 M — Taxes -4.18 M14.03 M15.51 M 13.51 M Non-controlling/minority interest 350 K753 K722 K 535 K After tax other income/expense -3.27 M1.02 M-682 K 920 K Net income before discontinued operations 36.67 M31.4 M29.67 M 29.03 M Discontinued operations ——— — Net income 36.67 M31.4 M29.67 M 29.03 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 36.67 M31.4 M29.67 M 29.03 M Basic earnings per share (Basic EPS) 0.790.670.64 0.62 Diluted earnings per share (Diluted EPS) 0.770.660.63 0.61 Average basic shares outstanding 46.68 M46.9 M46.43 M — Diluted shares outstanding 47.52 M47.69 M47.03 M — EBITDA 524.14 M82.09 M77.78 M 74.62 M EBIT 508.36 M67.13 M63.13 M 59.92 M Cost of revenue —420.52 M417.59 M 420.43 M Other cost of goods sold —2.93 M2.26 M 1.79 M Depreciation & amortization (cash flow) 15.78 M14.95 M14.65 M 14.7 M