CLVT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 593.7 M621.4 M623.1 M617 M585.5 M 2.45 B Gross profit 386.7 M417.8 M404.9 M412.2 M393.4 M 1.63 B Operating expenses 407.5 M410.9 M360.9 M370.8 M363.2 M 1.51 B Selling/general/admin expenses 178.4 M181.1 M170 M179.1 M176.3 M 706.5 M Research & development ————— — Operating income -20.8 M6.9 M44 M41.4 M30.2 M 122.5 M Non-Operating Income, Total -20.7 M-32.7 M15.3 M3.2 M12.6 M -1.6 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -20.7 M-32.7 M15.3 M3.2 M12.6 M -1.6 M Unusual income/expense ————— — Pretax income -85.1 M-59.7 M-24.5 M-24.6 M-28.8 M -137.6 M Equity in earnings ————— — Taxes 18.8 M12.3 M3.8 M-27.7 M11.4 M -200 K Non-controlling/minority interest ————— — After tax other income/expense -21.6 M-24.2 M18.7 M12.7 M16.8 M 24 M Net income before discontinued operations -103.9 M-72 M-28.3 M3.1 M-40.2 M -137.4 M Discontinued operations ————— — Net income -103.9 M-72 M-28.3 M3.1 M-40.2 M -137.4 M Dilution adjustment 0000— — Preferred dividends 0000— — Diluted net income available to common stockholders -103.9 M-72 M-28.3 M3.1 M-40.2 M -137.4 M Basic earnings per share (Basic EPS) -0.15-0.11-0.04-0-0.06 -0.21 Diluted earnings per share (Diluted EPS) -0.15-0.11-0.04-0-0.06 -0.21 Average basic shares outstanding 689.8 M681.3 M668.3 M673.3 M640.7 M — Diluted shares outstanding 689.8 M681.3 M668.3 M673.3 M640.7 M — EBITDA 164.6 M197.8 M235.8 M230.5 M214.2 M 878.3 M EBIT -20.8 M6.9 M44 M41.4 M30.2 M 122.5 M Cost of revenue 207 M203.6 M218.2 M204.8 M192.1 M 818.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 185.4 M190.9 M191.8 M189.1 M184 M 755.8 M