CLVT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 593.7 M621.4 M623.1 M617 M585.5 M587.3 M 2.41 B Gross profit 386.7 M417.8 M404.9 M412.2 M393.4 M401.8 M 1.61 B Operating expenses 407.5 M410.9 M360.9 M370.8 M363.2 M818.9 M 1.91 B Selling/general/admin expenses 178.4 M181.1 M170 M179.1 M176.3 M181.6 M 707 M Research & development —————— — Operating income -20.8 M6.9 M44 M41.4 M30.2 M200.2 M 315.8 M Non-Operating Income, Total -20.7 M-32.7 M15.3 M3.2 M12.6 M2.4 M 33.5 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -20.7 M-32.7 M15.3 M3.2 M12.6 M2.4 M 33.5 M Unusual income/expense —————— — Pretax income -85.1 M-59.7 M-24.5 M-24.6 M-28.8 M260.6 M 182.7 M Equity in earnings —————— — Taxes 18.8 M12.3 M3.8 M-27.7 M11.4 M8 M -4.5 M Non-controlling/minority interest —————— — After tax other income/expense -21.6 M-24.2 M18.7 M12.7 M16.8 M— — Net income before discontinued operations -103.9 M-72 M-28.3 M3.1 M-40.2 M268.6 M 203.2 M Discontinued operations —————— — Net income -103.9 M-72 M-28.3 M3.1 M-40.2 M268.6 M 203.2 M Dilution adjustment 0000—— — Preferred dividends 0000—— — Diluted net income available to common stockholders -103.9 M-72 M-28.3 M3.1 M-40.2 M268.6 M 203.2 M Basic earnings per share (Basic EPS) -0.15-0.11-0.04-0-0.06-0.42 -0.52 Diluted earnings per share (Diluted EPS) -0.15-0.11-0.04-0-0.06-0.42 -0.52 Average basic shares outstanding 689.8 M681.3 M668.3 M673.3 M640.7 M640 M — Diluted shares outstanding 689.8 M681.3 M668.3 M673.3 M640.7 M640 M — EBITDA 164.6 M197.8 M235.8 M230.5 M214.2 M-14.5 M 666 M EBIT -20.8 M6.9 M44 M41.4 M30.2 M-200.2 M -84.6 M Cost of revenue 207 M203.6 M218.2 M204.8 M192.1 M185.5 M 800.6 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 185.4 M190.9 M191.8 M189.1 M184 M185.7 M 750.6 M