CLX

Value 20202021202220232024 TTM Total revenue 7.34 B7.11 B7.39 B7.09 B7.1 B 6.76 B Gross profit 3.2 B2.54 B2.91 B3.05 B3.21 B 2.96 B Operating expenses 1.52 B1.11 B1.88 B1.35 B1.28 B 1.2 B Selling/general/admin expenses 1 B954 M1.18 B1.17 B1.12 B 1.06 B Research & development 149 M132 M138 M126 M121 M 116 M Operating income 1.68 B1.43 B1.03 B1.67 B1.93 B 1.76 B Non-Operating Income, Total 20 M-19 M17 M-393 M-93 M 27 M Interest expense, net of interest capitalized 99 M106 M90 M90 M88 M 97 M Non-Operating Income, excl. Interest Expenses -79 M-125 M-73 M-483 M-181 M -70 M Unusual income/expense ————— — Pretax income 900 M607 M238 M398 M1.08 B 988 M Equity in earnings 5 M6 M4 M5 M4 M 3 M Taxes 181 M136 M77 M106 M254 M 218 M Non-controlling/minority interest 9 M9 M12 M12 M14 M 14 M After tax other income/expense -10 M-19 M-38 M-26 M26 M 35 M Net income before discontinued operations 710 M462 M149 M280 M810 M 756 M Discontinued operations 0———— — Net income 710 M462 M149 M280 M810 M 756 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 710 M462 M149 M280 M810 M 756 M Basic earnings per share (Basic EPS) 5.663.751.212.266.56 6.18 Diluted earnings per share (Diluted EPS) 5.583.731.22.256.52 6.16 Average basic shares outstanding 125.57 M123.11 M123.59 M124.17 M123.53 M — Diluted shares outstanding 127.3 M123.91 M124.18 M124.8 M124.29 M — EBITDA 1.89 B1.66 B1.27 B1.94 B2.15 B 1.99 B EBIT 1.68 B1.43 B1.03 B1.7 B1.93 B 1.76 B Cost of revenue 4.14 B4.56 B4.48 B4.04 B3.89 B 3.8 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 211 M224 M236 M235 M219 M 226 M