CLX

Value 202020212022202320242025 TTM Total revenue 7.34 B7.11 B7.39 B7.09 B7.1 B6.72 B — Gross profit 3.2 B2.54 B2.91 B3.05 B3.21 B2.84 B — Operating expenses 1.52 B1.11 B1.88 B1.35 B1.28 B1.23 B 880 M Selling/general/admin expenses 1 B954 M1.18 B1.17 B1.12 B1.07 B — Research & development 149 M132 M138 M126 M121 M116 M — Operating income 1.68 B1.43 B1.03 B1.67 B1.93 B1.62 B 1.16 B Non-Operating Income, Total 20 M-19 M17 M-393 M-93 M37 M 13 M Interest expense, net of interest capitalized 99 M106 M90 M90 M88 M130 M — Non-Operating Income, excl. Interest Expenses -79 M-125 M-73 M-483 M-181 M-93 M -62 M Unusual income/expense —————— — Pretax income 900 M607 M238 M398 M1.08 B791 M 1.37 B Equity in earnings 5 M6 M4 M5 M4 M3 M — Taxes 181 M136 M77 M106 M254 M190 M 350 M Non-controlling/minority interest 9 M9 M12 M12 M14 M14 M — After tax other income/expense -10 M-19 M-38 M-26 M26 M7 M — Net income before discontinued operations 710 M462 M149 M280 M810 M587 M 1.01 B Discontinued operations 0————— — Net income 710 M462 M149 M280 M810 M587 M 1.01 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 710 M462 M149 M280 M810 M587 M 1.01 B Basic earnings per share (Basic EPS) 5.663.751.212.266.564.82 — Diluted earnings per share (Diluted EPS) 5.583.731.22.256.524.81 8.27 Average basic shares outstanding 125.57 M123.11 M123.59 M124.17 M123.53 M121.78 M — Diluted shares outstanding 127.3 M123.91 M124.18 M124.8 M124.29 M122.13 M — EBITDA 1.89 B1.66 B1.27 B1.94 B2.15 B1.86 B — EBIT 1.68 B1.43 B1.03 B1.7 B1.93 B1.62 B — Cost of revenue 4.14 B4.56 B4.48 B4.04 B3.89 B3.88 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 211 M224 M236 M235 M219 M247 M 197 M