Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 624.86 M828.95 M814.86 M897.67 M983.53 M1.02 B 682.95 M Research & development —————— — Operating income 290.16 M804.94 M1.16 B1.56 B1.92 B1.94 B 1.85 B Non-Operating Income, Total 3.62 M7.82 M21.13 M62.69 M93.9 M73.72 M 60.21 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 3.62 M7.82 M21.13 M62.69 M93.9 M73.72 M 60.21 M Pretax income 293.78 M812.76 M1.18 B1.62 B2.01 B2.01 B 1.91 B Equity in earnings —————— — Taxes 61.98 M159.78 M282.43 M391.77 M476.12 M473.76 M 461.83 M Non-controlling/minority interest —————— — After tax other income/expense -3.64 M4.6 M16.2 M13.08 M3.47 M14.66 M 15 M Net income before discontinued operations 355.77 M652.98 M899.1 M1.23 B1.53 B1.54 B 1.45 B Discontinued operations —————— — Net income 355.77 M652.98 M899.1 M1.23 B1.53 B1.54 B 1.45 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 355.77 M652.98 M899.1 M1.23 B1.53 B1.54 B 1.45 B Basic earnings per share (Basic EPS) 0.250.460.650.891.121.15 1.09 Diluted earnings per share (Diluted EPS) 0.250.460.640.891.111.14 1.09 Average basic shares outstanding 1.4 B1.41 B1.39 B1.38 B1.37 B1.34 B — Diluted shares outstanding 1.42 B1.43 B1.4 B1.39 B1.38 B1.34 B — EBITDA 528.7 M1.06 B1.45 B1.88 B2.25 B2.3 B 2.22 B EBIT 290.16 M804.94 M1.16 B1.56 B1.92 B1.94 B 1.85 B Cost of revenue 3.53 B4.23 B4.8 B5.35 B6.16 B6.52 B 6.68 B Other cost of goods sold 3.53 B4.23 B4.8 B5.35 B6.16 B6.52 B 6.68 B Depreciation & amortization (cash flow) 238.53 M254.66 M286.83 M319.39 M335.03 M361.38 M 370.89 M