Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.02 M8.94 M9.1 M7.57 M7.75 M11.21 M 35.63 M Research & development —————— — Operating income 869 K2.84 M5.21 M2.57 M3.59 M764 K 12.14 M Non-Operating Income, Total 991 K-8 000698 K265 K855 K-38 K 1.78 M Interest expense, net of interest capitalized -93 K16 K-32 K34 K-17 K86 K 71 K Non-Operating Income, excl. Interest Expenses 812 K-118 K581 K148 K739 K-155 K 1.31 M Unusual income/expense 272 K94 K149 K83 K133 K31 K 396 K Pretax income 1.14 M2.93 M5.36 M2.66 M3.73 M795 K 12.54 M Equity in earnings —————— — Taxes 1.18 M750 K1.31 M779 K642 K190 K 2.92 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -39 K2.18 M4.05 M1.88 M3.08 M605 K 9.62 M Discontinued operations —————— — Net income -39 K2.18 M4.05 M1.88 M3.08 M605 K 9.62 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -39 K2.18 M4.05 M1.88 M3.08 M605 K 9.62 M Basic earnings per share (Basic EPS) 00.250.470.220.360.07 1.12 Diluted earnings per share (Diluted EPS) 00.250.470.220.360.07 1.12 Average basic shares outstanding 8.69 M8.62 M8.57 M8.56 M8.57 M8.57 M — Diluted shares outstanding 8.79 M8.82 M8.62 M8.69 M8.7 M8.77 M — EBITDA 2.66 M5.79 M8.16 M5.46 M4.93 M3.59 M 22.14 M EBIT -718 K2.57 M4.99 M2.35 M2.08 M535 K 9.95 M Cost of revenue 52.61 M49.66 M64.92 M48.29 M63.34 M46.6 M 223.16 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.38 M3.21 M3.18 M3.11 M2.84 M3.06 M 12.19 M