CNR

Value 202020212022202320242025 TTM Total revenue 1.02 B1.26 B2.1 B2.57 B2.24 B4.16 B 4.16 B Gross profit 1.02 B1.26 B2.1 B2.57 B2.24 B619.96 M 617.05 M Operating expenses 724.14 M820.73 M1.03 B1.21 B1.38 B889.9 M 847.6 M Selling/general/admin expenses 72.71 M89.11 M116.7 M103.47 M115.22 M214.86 M 214.86 M Research & development —————— — Operating income 297.5 M438.22 M1.07 B1.35 B857.33 M-182.06 M -182.06 M Non-Operating Income, Total 46.81 M38.39 M24.35 M53.26 M80.67 M-8.1 M 25.89 M Interest expense, net of interest capitalized 61.19 M63.34 M52.64 M29.32 M22.19 M40.12 M 27.41 M Non-Operating Income, excl. Interest Expenses -15.17 M-28.54 M-34.11 M11.61 M32.33 M-14.23 M -1.51 M Unusual income/expense 792 K3.6 M5.83 M12.33 M26.15 M-33.99 M — Pretax income -9.24 M35.41 M568.44 M777.87 M330.65 M-233.7 M -233.7 M Equity in earnings -1.25 M-644 K———-15.48 M — Taxes 3.97 M1.3 M101.46 M121.98 M44.24 M-80.49 M -80.49 M Non-controlling/minority interest -3.46 M00——— — After tax other income/expense ——-3.88 M3.42 M2.79 M-4.41 M -4.41 M Net income before discontinued operations -9.76 M34.11 M466.98 M655.89 M286.4 M-153.22 M -153.22 M Discontinued operations —————— — Net income -9.76 M34.11 M466.98 M655.89 M286.4 M-153.22 M -153.22 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.76 M34.11 M466.98 M655.89 M286.4 M-153.22 M -153.22 M Basic earnings per share (Basic EPS) -0.370.9913.4119.919.65-2.98 -2.98 Diluted earnings per share (Diluted EPS) -0.370.9613.0719.799.61-2.98 -2.98 Average basic shares outstanding 26.07 M34.4 M34.81 M32.94 M29.68 M51.39 M 205.61 M Diluted shares outstanding 26.07 M35.39 M35.72 M33.14 M29.81 M51.39 M 205.64 M EBITDA 201.52 M259.99 M795.32 M1.02 B554.17 M439.01 M 439.01 M EBIT -9.24 M35.41 M568.44 M777.87 M330.65 M-182.06 M -182.06 M Cost of revenue —————3.54 B 3.55 B Other cost of goods sold —————3.54 B 3.54 B Depreciation & amortization (cash flow) 210.76 M224.58 M226.88 M241.32 M223.53 M621.07 M 621.07 M