CNS

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 134.47 M136.13 M141.72 M143.8 M145.64 M152.73 M 583.89 M Gross profit 134.47 M136.13 M141.72 M143.8 M145.64 M152.73 M 583.89 M Operating expenses 89.27 M92.8 M92.82 M103.49 M95.52 M99.95 M 391.78 M Selling/general/admin expenses 17.17 M18.08 M16.77 M19.21 M18.9 M18.95 M 73.84 M Research & development —————— — Operating income 45.2 M43.33 M48.9 M40.31 M50.12 M52.77 M 192.11 M Non-Operating Income, Total 7.75 M10.51 M6.66 M1.98 M7.08 M19.24 M 34.95 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 8.92 M13.03 M5.8 M2.97 M6.32 M19.4 M 34.49 M Unusual income/expense -1.17 M-2.52 M859 K-991 K759 K-166 K 461 K Pretax income 52.95 M53.83 M55.56 M42.29 M57.2 M72.01 M 227.06 M Equity in earnings —————— — Taxes 9.66 M-2.23 M-1.49 M5.14 M15.98 M16.45 M 36.08 M Non-controlling/minority interest 3.51 M4.92 M-77 K-4.18 M-1.15 M6.22 M 822 K After tax other income/expense —————— — Net income before discontinued operations 39.78 M36.85 M41.71 M34.88 M42.37 M49.34 M 168.3 M Discontinued operations —————— — Net income 39.78 M36.85 M41.71 M34.88 M42.37 M49.34 M 168.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 39.78 M36.85 M41.71 M34.88 M42.37 M49.34 M 168.3 M Basic earnings per share (Basic EPS) 0.780.720.810.680.820.96 3.27 Diluted earnings per share (Diluted EPS) 0.770.720.810.670.820.95 3.25 Average basic shares outstanding 51.06 M51.16 M51.2 M51.17 M51.44 M51.55 M — Diluted shares outstanding 51.42 M51.47 M51.57 M51.53 M51.59 M51.86 M — EBITDA 47.55 M45.7 M51.42 M42.84 M52.7 M55.38 M 202.34 M EBIT 45.2 M43.33 M48.9 M40.31 M50.12 M52.77 M 192.11 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.36 M2.38 M2.52 M2.54 M2.57 M2.61 M 10.23 M