Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 191.55 M217.57 M21.35 M31.36 M44 M79.61 M — Research & development 24.95 M28.05 M2.87 M3.09 M3.57 M5.48 M — Operating income 16 M7.74 M-12.36 M-13.66 M-8.05 M-14.43 M -49 K Non-Operating Income, Total -300 K-208 K——1 M-2.62 M — Interest expense, net of interest capitalized 10 K————— — Non-Operating Income, excl. Interest Expenses -310 K-208 K——229 K-1.07 M — Unusual income/expense ————771 K-1.54 M — Pretax income 21.89 M11.68 M-12.78 M-14.91 M-7.05 M-15.62 M -50.36 M Equity in earnings —————— — Taxes -629 K-7.24 M60 K118 K276 K1.24 M — Non-controlling/minority interest ————-87 K-54 K — After tax other income/expense —————— — Net income before discontinued operations 22.52 M18.92 M-72.27 M-44.74 M22.48 M-16.8 M -49.42 M Discontinued operations ——29.71 M29.71 M-29.71 M— — Net income 22.52 M18.92 M-42.56 M-15.03 M-7.24 M-16.8 M -49.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 22.52 M18.92 M-42.56 M-15.03 M-7.24 M-16.8 M -49.42 M Basic earnings per share (Basic EPS) 1.731.38-7.61-2.64-1.25-2.84 — Diluted earnings per share (Diluted EPS) 1.611.33-7.61-2.64-1.25-2.84 -0.14 Average basic shares outstanding 79.89 M82.12 M335.64 M341.07 M347.12 M355 M — Diluted shares outstanding 85.38 M84.98 M335.64 M341.07 M347.12 M355 M — EBITDA 12.25 M9.02 M-12.26 M-13.91 M-7.91 M-15.1 M — EBIT 9.35 M4.72 M-12.36 M-14.01 M-8.05 M-15.53 M — Cost of revenue 88.95 M87.56 M3.19 M6.5 M11.16 M25.5 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.9 M4.3 M103 K99 K137 K434 K 49 K