COUR

Value 20212022202320242025 TTM Total revenue 415.29 M523.76 M635.76 M694.67 M757.5 M 773.9 M Gross profit 249.47 M331.48 M329.77 M371.41 M413.4 M 424.1 M Operating expenses 392.53 M508.86 M475.37 M484.63 M490.8 M 512.4 M Selling/general/admin expenses 257.12 M333.58 M321.1 M343.64 M370.1 M 389 M Research & development 135.41 M165.13 M160.08 M132.05 M121.6 M 123.4 M Operating income -143.06 M-177.38 M-145.6 M-113.22 M-77.4 M -88.3 M Non-Operating Income, Total -527 K7.64 M48.22 M34.95 M31.5 M 29.6 M Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses -181 K10.04 M48.24 M36.96 M32 M 31.3 M Unusual income/expense -346 K-2.4 M-19 K-2.01 M-500 K -1.7 M Pretax income -143.09 M-170.64 M-111.18 M-78.5 M-45.9 M -58.7 M Equity in earnings ————— — Taxes 2.13 M4.72 M5.37 M1.03 M5.1 M 5 M Non-controlling/minority interest ————— — After tax other income/expense 448 K-1.09 M-1.5 M-788 K300 K -100 K Net income before discontinued operations -145.22 M-175.36 M-116.55 M-79.53 M-51 M -63.7 M Discontinued operations ————— — Net income -145.22 M-175.36 M-116.55 M-79.53 M-51 M -63.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -145.22 M-175.36 M-116.55 M-79.53 M-51 M -63.7 M Basic earnings per share (Basic EPS) —-1.21-0.77-0.51-0.31 -0.38 Diluted earnings per share (Diluted EPS) —-1.21-0.77-0.51-0.31 -0.38 Average basic shares outstanding —145.26 M150.96 M157.37 M163.8 M — Diluted shares outstanding —145.26 M150.96 M157.37 M163.8 M — EBITDA -128.31 M-158.88 M-123.33 M-88.14 M-48.6 M -59.1 M EBIT -143.06 M-177.38 M-145.6 M-113.22 M-77.4 M -88.3 M Cost of revenue 165.82 M192.28 M305.99 M323.26 M344.1 M 349.8 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.76 M18.5 M22.27 M25.08 M28.8 M 29.2 M