Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 34.39 M38.57 M38.32 M37.13 M36.44 M37.5 M 34.57 M Research & development —————— — Operating income 149.93 M237.78 M224.82 M19.29 M6.24 M16.83 M 22.12 M Non-Operating Income, Total 3.8 M3.69 M1.86 M4.89 M5.76 M6.2 M 6.08 M Interest expense, net of interest capitalized 14.73 M7.71 M17.09 M72.66 M94.37 M73.28 M 67.04 M Non-Operating Income, excl. Interest Expenses -10.93 M-4.02 M-15.23 M-67.76 M-88.61 M-67.08 M -60.96 M Unusual income/expense —————— — Pretax income 49.03 M105.65 M98.77 M76.82 M68.04 M98.28 M 105.66 M Equity in earnings 415 K365 K184 K-22 K-21 K106 K 112 K Taxes 11.76 M25.76 M24.84 M18.15 M14.63 M20.8 M 22.66 M Non-controlling/minority interest ———48 K—— — After tax other income/expense —————— — Net income before discontinued operations 37.27 M79.89 M73.93 M58.67 M53.41 M77.48 M 83 M Discontinued operations —————— — Net income 37.27 M79.89 M73.93 M58.67 M53.41 M77.48 M 83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 37.27 M79.89 M73.93 M58.67 M53.41 M77.48 M 83 M Basic earnings per share (Basic EPS) 1.332.852.72.171.972.88 3.13 Diluted earnings per share (Diluted EPS) 1.322.832.682.171.972.86 3.12 Average basic shares outstanding 28.07 M28 M27.4 M27.03 M27.06 M26.93 M — Diluted shares outstanding 28.18 M28.26 M27.57 M27.08 M27.16 M27.05 M — EBITDA 140.88 M204.7 M212.53 M22.79 M11.54 M23.54 M 29.32 M EBIT 137.61 M231.3 M211.92 M19.29 M6.24 M16.83 M 22.12 M Cost of revenue 6.17 M-11.12 M22 K—776 K843 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.39 M2.17 M2.57 M3.1 M4.79 M6.7 M 7.2 M