Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 544 M535 M481 M478 M468 M466 M 1.89 B Research & development —————— — Operating income -4 M-422 M704 M1.49 B869 M656 M 3.72 B Non-Operating Income, Total -1.6 B-2.16 B-867 M-101 M-545 M-773 M -2.29 B Interest expense, net of interest capitalized 148 M137 M135 M132 M131 M131 M 529 M Non-Operating Income, excl. Interest Expenses -1.75 B-2.3 B-1 B-233 M-676 M-904 M -2.81 B Unusual income/expense —————— — Pretax income -862 M-608 M-42 M971 M97 M52 M 1.08 B Equity in earnings -4 M-8 M02 M-22 M6 M -14 M Taxes -205 M60 M-179 M173 M158 M50 M 202 M Non-controlling/minority interest 7 M-8 M-7 M-16 M-8 M0 -31 M After tax other income/expense —————— — Net income before discontinued operations -664 M-660 M144 M814 M-53 M2 M 907 M Discontinued operations —————— — Net income -664 M-660 M144 M814 M-53 M2 M 907 M Dilution adjustment ————00 — Preferred dividends 0———018 M — Diluted net income available to common stockholders -664 M-660 M144 M814 M-53 M-16 M 889 M Basic earnings per share (Basic EPS) -1.19-1.20.271.44-0.11-0.04 1.56 Diluted earnings per share (Diluted EPS) -1.19-1.20.271.44-0.11-0.04 1.56 Average basic shares outstanding 558 M550.3 M539.1 M539.3 M473.5 M454.2 M — Diluted shares outstanding 558 M550.3 M540.6 M539.3 M473.5 M454.2 M — EBITDA —————— — EBIT -4 M-422 M704 M1.53 B869 M656 M 3.75 B Cost of revenue 2.87 B2.47 B4.09 B4.68 B2.5 B2.69 B 13.95 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —