Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 544 M535 M481 M460 M468 M 1.94 B Research & development ————— — Operating income -4 M-422 M704 M1.49 B869 M 2.64 B Non-Operating Income, Total -1.6 B-2.16 B-867 M-101 M-545 M -3.67 B Interest expense, net of interest capitalized 148 M137 M135 M132 M131 M 535 M Non-Operating Income, excl. Interest Expenses -1.75 B-2.3 B-1 B-233 M-676 M -4.21 B Unusual income/expense ————— — Pretax income -862 M-608 M-42 M971 M97 M 418 M Equity in earnings -4 M-8 M02 M-22 M -28 M Taxes -205 M60 M-179 M173 M158 M 212 M Non-controlling/minority interest 7 M-8 M-7 M-16 M-8 M -39 M After tax other income/expense ————— — Net income before discontinued operations -664 M-660 M144 M814 M-53 M 245 M Discontinued operations ————— — Net income -664 M-660 M144 M814 M-53 M 245 M Dilution adjustment ————0 — Preferred dividends ————0 — Diluted net income available to common stockholders -664 M-660 M144 M814 M-53 M 245 M Basic earnings per share (Basic EPS) -1.19-1.20.271.44-0.11 0.4 Diluted earnings per share (Diluted EPS) -1.19-1.20.271.44-0.11 0.4 Average basic shares outstanding 558 M550.3 M539.1 M539.3 M473.5 M — Diluted shares outstanding 558 M550.3 M540.6 M539.3 M473.5 M — EBITDA ————— — EBIT -4 M-422 M704 M1.51 B869 M 2.66 B Cost of revenue 2.87 B2.47 B4.09 B4.68 B2.5 B 13.73 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —