Financials
Value 2022202320242025 TTM Selling/general/admin expenses 2.32 B2.36 B2.09 B2 B 1.94 B Research & development ———— — Operating income 25.91 B2.07 B4.16 B1.77 B 2.64 B Non-Operating Income, Total 7.53 B-3.48 B-2.4 B-4.73 B -3.67 B Interest expense, net of interest capitalized 534 M580 M554 M552 M 535 M Non-Operating Income, excl. Interest Expenses 7 B-4.05 B-2.96 B-5.28 B -4.21 B Unusual income/expense ———— — Pretax income 10.46 B940 M2.8 B-541 M 418 M Equity in earnings 97 M-8 M-65 M-10 M -28 M Taxes 1.99 B-96 M600 M-151 M 212 M Non-controlling/minority interest 320 M-68 M-27 M-24 M -39 M After tax other income/expense 00—— — Net income before discontinued operations 8.15 B1.1 B2.23 B-366 M 245 M Discontinued operations ———— — Net income 8.15 B1.1 B2.23 B-366 M 245 M Dilution adjustment ———0 — Preferred dividends ———0 — Diluted net income available to common stockholders 8.15 B1.1 B2.23 B-366 M 245 M Basic earnings per share (Basic EPS) 12.611.723.73-0.68 0.4 Diluted earnings per share (Diluted EPS) 12.591.713.72-0.68 0.4 Average basic shares outstanding 646.1 M643.3 M598 M539.3 M — Diluted shares outstanding 647.4 M645.2 M599.2 M539.3 M — EBITDA 24.49 B——— — EBIT 25.91 B2.07 B4.16 B1.77 B 2.66 B Cost of revenue 9.61 B13.79 B11.87 B14.11 B 13.73 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) -1.42 B——— —