Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 72 M79 M87 M95 M106 M97 M 385 M Research & development —————— — Operating income 186 M267 M98 M47 M-711 M511 M -55 M Non-Operating Income, Total -24 M-25 M-23 M-24 M-49 M-53 M -149 M Interest expense, net of interest capitalized 27 M25 M25 M—29 M28 M — Non-Operating Income, excl. Interest Expenses -29 M-25 M-52 M-30 M-81 M-86 M -249 M Unusual income/expense 5 M04 M6 M3 M5 M 18 M Pretax income 162 M242 M75 M23 M-760 M458 M -204 M Equity in earnings -1 M0-2 M-1 M-2 M-2 M -7 M Taxes 47 M70 M11 M11 M-49 M-56 M -83 M Non-controlling/minority interest —————— — After tax other income/expense -10 M-59 M-41 M-77 M-50 M-72 M -240 M Net income before discontinued operations 115 M172 M64 M12 M-711 M514 M -121 M Discontinued operations —————— — Net income 115 M172 M64 M12 M-711 M514 M -121 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 115 M172 M64 M12 M-711 M514 M -121 M Basic earnings per share (Basic EPS) 1.271.930.760.21-8.025.79 -1.26 Diluted earnings per share (Diluted EPS) 1.261.920.760.21-8.025.76 -1.29 Average basic shares outstanding 90.6 M89 M83.7 M87 M88.7 M88.8 M — Diluted shares outstanding 91.2 M89.4 M84.4 M87.4 M88.7 M89.3 M — EBITDA 317 M395 M222 M176 M-578 M642 M 462 M EBIT 186 M267 M99 M47 M-711 M511 M -54 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 131 M128 M123 M129 M133 M131 M 516 M